Organization
- CEO
- LM
Lone Madsen1968
- Chairman of the board
- BV
Bjørn Vik-Mo1973
- Years since formation
- 24 years
- since Jun 15, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 33
Ownership
- Number of shares and share classes
- 1,592,802
- 1 share class
- Total number of shareholders
- 33
- 1 company, 32 persons
Financials
- Total operating income 2023
- 57,381,013
- NOK
- Annual total result 2023
- 3,990,472
- NOK
- Total equity 2023
- 8,595,275
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
LM 1968 | Managing Director/CEO | 2.89 % directly |
Board
Name | Role | Shares |
---|---|---|
BV 1973 | Chairman | - |
SA 1980 | Board Member | 2.89 % directly |
RW 1967 | Board Member | - |
VL 1987 | Board Member | 2.89 % directly |
EA | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
LM 1968 | Managing Director/CEO | 2.89 % directly |
SA 1980 | Board Member | 2.89 % directly |
RH 1964 | - | 2.89 % directly |
MH 1991 | - | 2.89 % directly |
MM 1972 | - | 2.89 % directly |
TB 1978 | - | 2.89 % directly |
AJ | - | 2.89 % directly |
EW | - | 2.89 % directly |
JI 1972 | - | 2.89 % directly |
TR | - | 2.89 % directly |
Last update: Apr 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 120,802 | 7.58 % | |
AL | Ordinary shares | 46,000 | 2.89 % |
AJ | Ordinary shares | 46,000 | 2.89 % |
AM 1961 | Ordinary shares | 46,000 | 2.89 % |
BB | Ordinary shares | 46,000 | 2.89 % |
BK | Ordinary shares | 46,000 | 2.89 % |
CJ | Ordinary shares | 46,000 | 2.89 % |
DH | Ordinary shares | 46,000 | 2.89 % |
EW | Ordinary shares | 46,000 | 2.89 % |
EW 1963 | Ordinary shares | 46,000 | 2.89 % |
ES 1986 | Ordinary shares | 46,000 | 2.89 % |
EV | Ordinary shares | 46,000 | 2.89 % |
FJ | Ordinary shares | 46,000 | 2.89 % |
GH 1974 | Ordinary shares | 46,000 | 2.89 % |
HL 1991 | Ordinary shares | 46,000 | 2.89 % |
Ordinary shares | 46,000 | 2.89 % | |
JI 1972 | Ordinary shares | 46,000 | 2.89 % |
JM | Ordinary shares | 46,000 | 2.89 % |
KT | Ordinary shares | 46,000 | 2.89 % |
LM 1968 | Ordinary shares | 46,000 | 2.89 % |
MH 1991 | Ordinary shares | 46,000 | 2.89 % |
MM 1972 | Ordinary shares | 46,000 | 2.89 % |
RH 1964 | Ordinary shares | 46,000 | 2.89 % |
RV 1984 | Ordinary shares | 46,000 | 2.89 % |
SN 1993 | Ordinary shares | 46,000 | 2.89 % |
SA 1980 | Ordinary shares | 46,000 | 2.89 % |
TG | Ordinary shares | 46,000 | 2.89 % |
TR | Ordinary shares | 46,000 | 2.89 % |
TS 1976 | Ordinary shares | 46,000 | 2.89 % |
TB 1978 | Ordinary shares | 46,000 | 2.89 % |
TB | Ordinary shares | 46,000 | 2.89 % |
VL 1987 | Ordinary shares | 46,000 | 2.89 % |
ØS | Ordinary shares | 46,000 | 2.89 % |
Shares owned by the ITEMA AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 120,802 | 7.58 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 57,381,013 | 57,618,846 |
Annual Total Result | 3,990,472 | 6,601,272 |
Total assets | 21,077,055 | 22,243,944 |
Total liabilities | 12,481,780 | 15,973,030 |
Total equity | 8,595,275 | 6,270,914 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 57,381,013 | 57,618,846 |
Total operating costs | 52,266,635 | 49,127,132 |
Operating result | 5,114,378 | 8,491,714 |
Financial income/costs | 46,540 | -535 |
Profit before tax | 5,160,918 | 8,491,180 |
Total tax & extraordinary income/cost | 1,170,446 | 1,889,908 |
Annual Total Result | 3,990,472 | 6,601,272 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 1,247,290 | 1,281,468 |
Total current assets | 19,829,765 | 20,962,476 |
Total assets | 21,077,055 | 22,243,944 |
Short term debt | 12,481,780 | 15,973,030 |
Long term debt | 0 | 0 |
Total liabilities | 12,481,780 | 15,973,030 |
Contributed capital | 2,552,911 | 2,598,911 |
Retained earnings | 6,042,364 | 3,672,003 |
Total equity | 8,595,275 | 6,270,914 |
Total equity and liabilities | 21,077,055 | 22,243,944 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities