Organization
- CEO
- SR
- Chairman of the board
- SR
- Years since formation
- 6 years
- since Jan 9, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 4,000,100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 641,337
- NOK
- Annual total result 2023
- -59,391
- NOK
- Total equity 2023
- -135,419
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SR | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SR | Chairman | 100 % indirectly |
AØ | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SR | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,000,100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 228,596Operating profit 2023: NOK -972,142Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 641,337 | 221,600 | 514,738 |
Annual Total Result | -59,391 | -366,056 | -305,170 |
Total assets | 74,656 | 70,568 | 511,589 |
Total liabilities | 210,075 | 146,596 | 671,561 |
Total equity | -135,419 | -76,028 | -159,972 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 641,337 | 221,600 | 514,738 |
Total operating costs | 700,005 | 582,333 | 812,114 |
Operating result | -58,668 | -360,733 | -297,376 |
Financial income/costs | -723 | -5,323 | -7,794 |
Profit before tax | -59,391 | -366,056 | -305,170 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -59,391 | -366,056 | -305,170 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 2,000 | 288,874 |
Total current assets | 74,656 | 68,568 | 222,715 |
Total assets | 74,656 | 70,568 | 511,589 |
Short term debt | 60,075 | 84,096 | 459,061 |
Long term debt | 150,000 | 62,500 | 212,500 |
Total liabilities | 210,075 | 146,596 | 671,561 |
Contributed capital | 1,974,930 | 1,974,930 | 1,974,930 |
Retained earnings | -2,110,349 | -2,050,958 | -2,134,902 |
Total equity | -135,419 | -76,028 | -159,972 |
Total equity and liabilities | 74,656 | 70,568 | 511,589 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities