Organization
- CEO
- Chairman of the board
- Years since formation
- 4 years
- since Jul 24, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 519,055
- 1 share class
- Total number of shareholders
- 5
- 3 companies, 2 persons
Financials
- Total operating income 2023
- 428,446
- NOK
- Annual total result 2023
- -1,841,140
- NOK
- Total equity 2023
- 1,117,907
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | - | |
SS 1960 | Board Member | 14.26 % indirectly |
OJ | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HT 1994 | - | 28.53 % indirectly |
SS 1960 | Board Member | 14.26 % indirectly |
SS 1996 | - | 14.26 % indirectly |
Last update: Sep 19, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 148,066 | 28.53 % | |
| Ordinary shares | 148,066 | 28.53 % | |
| Ordinary shares | 141,016 | 27.17 % | |
| Ordinary shares | 51,907 | 10 % | |
| Ordinary shares | 30,000 | 5.78 % |
Shares owned by the MERGE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 5.78 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 428,446 | 64,554 |
Annual Total Result | -1,841,140 | -3,116,431 |
Total assets | 2,571,347 | 4,111,962 |
Total liabilities | 1,453,440 | 1,152,916 |
Total equity | 1,117,907 | 2,959,047 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 428,446 | 64,554 |
Total operating costs | 2,222,030 | 3,157,366 |
Operating result | -1,793,584 | -3,092,811 |
Financial income/costs | -47,556 | -23,620 |
Profit before tax | -1,841,140 | -3,116,431 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -1,841,140 | -3,116,431 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 2,019,572 | 1,737,962 |
Total current assets | 551,775 | 2,374,000 |
Total assets | 2,571,347 | 4,111,962 |
Short term debt | 502,622 | 84,660 |
Long term debt | 950,818 | 1,068,256 |
Total liabilities | 1,453,440 | 1,152,916 |
Contributed capital | 6,869,191 | 6,869,192 |
Retained earnings | -5,751,285 | -3,910,145 |
Total equity | 1,117,907 | 2,959,047 |
Total equity and liabilities | 2,571,347 | 4,111,963 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities