Organization
- CEO
- FL
- Chairman of the board
- WD
- Years since formation
- 7 years
- since Mar 9, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 3
- 1 company, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 782,994
- NOK
- Annual total result 2023
- -21,479
- NOK
- Total equity 2023
- -103,997
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FL | Managing Director/CEO | 62.5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
WD | Chairman | 27.5 % directly |
CD | Board Member | - |
FL | Board Member | 62.5 % indirectly |
ØS | Board Member | 10 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FL | Managing Director/CEO, Board Member | 62.5 % indirectly |
WD | Chairman | 27.5 % directly |
ØS | Board Member | 10 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 62,500 | 62.5 % | |
WD | Ordinary shares | 27,500 | 27.5 % |
ØS | Ordinary shares | 10,000 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -9,932Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 782,994 | 523,570 | 425,820 |
Annual Total Result | -21,479 | -54,075 | -21,050 |
Total assets | 95,183 | 71,005 | 27,397 |
Total liabilities | 199,181 | 454,151 | 356,469 |
Total equity | -103,997 | -383,146 | -329,072 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 782,994 | 523,570 | 425,820 |
Total operating costs | 798,460 | 571,421 | 439,849 |
Operating result | -15,466 | -47,851 | -14,029 |
Financial income/costs | -6,013 | -6,224 | -7,021 |
Profit before tax | -21,479 | -54,075 | -21,050 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -21,479 | -54,075 | -21,050 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 95,183 | 71,005 | 27,397 |
Total assets | 95,183 | 71,005 | 27,397 |
Short term debt | 199,181 | 153,523 | 356,469 |
Long term debt | 0 | 300,628 | 0 |
Total liabilities | 199,181 | 454,151 | 356,469 |
Contributed capital | 24,430 | 24,430 | 24,430 |
Retained earnings | -128,427 | -407,576 | -353,502 |
Total equity | -103,997 | -383,146 | -329,072 |
Total equity and liabilities | 95,183 | 71,005 | 27,397 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities