FORMULASHOP AS
Organization
- CEO
- AB
Aron Broek1996
- Chairman of the board
- AB
Aron Broek1996
- Years since formation
- 4 years
- since Oct 4, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 275,000
- 1 share class
- Total number of shareholders
- 11
- 3 companies, 8 persons
Financials
- Total operating income 2023
- 1,560,824
- NOK
- Annual total result 2023
- -292,466
- NOK
- Total equity 2023
- 5,300
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AB 1996 | Managing Director/CEO | 11.82 % directly 1.82 % indirectly 10 % |
Board
| Name | Role | Shares |
|---|---|---|
AB 1996 | Chairman | 11.82 % directly 1.82 % indirectly 10 % |
MB 1998 | Board Member | 11.82 % directly 1.82 % indirectly 10 % |
SB 1998 | Board Member | 5.45 % directly |
OT | Board Member | 7.27 % directly |
ET 1985 | Board Member | 12.73 % indirectly |
| Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RL | - | 14.55 % directly |
KH 1974 | - | 13.33 % directly 7.27 % indirectly 6.06 % |
ET 1985 | Board Member | 12.73 % indirectly |
MB 1998 | Board Member | 11.82 % directly 1.82 % indirectly 10 % |
AB 1996 | Managing Director/CEO, Chairman | 11.82 % directly 1.82 % indirectly 10 % |
OT | Board Member | 7.27 % directly |
VB | - | 7.27 % directly |
TH | - | 6.07 % indirectly |
HH | - | 6.06 % indirectly |
SB 1998 | Board Member | 5.45 % directly |
Last update: Oct 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 55,000 | 20 % | |
| Ordinary shares | 50,000 | 18.18 % | |
RL | Ordinary shares | 40,000 | 14.55 % |
| Ordinary shares | 35,000 | 12.73 % | |
VB | Ordinary shares | 20,000 | 7.27 % |
KH 1974 | Ordinary shares | 20,000 | 7.27 % |
OT | Ordinary shares | 20,000 | 7.27 % |
SB 1998 | Ordinary shares | 15,000 | 5.45 % |
GP | Ordinary shares | 10,000 | 3.64 % |
AB 1996 | Ordinary shares | 5,000 | 1.82 % |
MB 1998 | Ordinary shares | 5,000 | 1.82 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,560,824 | 1,264,173 | 0 |
Annual Total Result | -292,466 | 43,001 | -14,660 |
Total assets | 495,384 | 444,773 | 303,516 |
Total liabilities | 490,084 | 136,049 | 48,747 |
Total equity | 5,300 | 308,725 | 254,770 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,560,824 | 1,264,173 | 0 |
Total operating costs | 1,826,818 | 1,200,200 | 14,657 |
Operating result | -265,994 | 63,973 | -14,657 |
Financial income/costs | -26,472 | -10,016 | -3 |
Profit before tax | -292,466 | 53,957 | -14,660 |
Total tax & extraordinary income/cost | 0 | 10,956 | 0 |
Annual Total Result | -292,466 | 43,001 | -14,660 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 14,994 | 23,983 | 0 |
Total current assets | 480,390 | 420,790 | 303,516 |
Total assets | 495,384 | 444,773 | 303,516 |
Short term debt | 440,084 | 86,049 | -1,253 |
Long term debt | 50,000 | 50,000 | 50,000 |
Total liabilities | 490,084 | 136,049 | 48,747 |
Contributed capital | 269,430 | 269,430 | 269,430 |
Retained earnings | -264,130 | 39,295 | -14,660 |
Total equity | 5,300 | 308,725 | 254,770 |
Total equity and liabilities | 495,384 | 444,774 | 303,517 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.9
Main industrial group
Retail trade not in stores, stalls and markets
47.91
Industrial group
Retail sale via mail order houses or via Internet
47.919
Industrial group
Other retail sale of specialised assortment of goods via mail order houses or via Internet