Organization
- CEO
- MD
- Chairman of the board
- MD
- Years since formation
- 11 years
- since Jun 5, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 5,273,605
- NOK
- Annual total result 2023
- -76,423
- NOK
- Total equity 2023
- 231,551
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MD | Managing Director/CEO | 40.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MD | Chairman | 40.33 % indirectly |
EV | Board Member | 59.67 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EV | Board Member | 59.67 % indirectly |
MD | Managing Director/CEO, Chairman | 40.33 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 135,000Operating profit 2023: NOK -1,393,002Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,273,605 | 6,264,871 | 6,401,095 |
Annual Total Result | -76,423 | -358,333 | 328,878 |
Total assets | 2,084,704 | 2,462,453 | 1,683,244 |
Total liabilities | 1,853,153 | 2,154,479 | 1,466,937 |
Total equity | 231,551 | 307,974 | 216,307 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,273,605 | 6,264,871 | 6,401,095 |
Total operating costs | 5,322,962 | 6,622,853 | 5,980,431 |
Operating result | -49,357 | -357,982 | 420,663 |
Financial income/costs | -27,065 | -351 | 210 |
Profit before tax | -76,423 | -358,333 | 420,873 |
Total tax & extraordinary income/cost | 0 | 0 | 91,995 |
Annual Total Result | -76,423 | -358,333 | 328,878 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 450,087 | 562,587 | 0 |
Total current assets | 1,634,617 | 1,899,866 | 1,683,244 |
Total assets | 2,084,704 | 2,462,453 | 1,683,244 |
Short term debt | 772,168 | 1,023,731 | 1,466,937 |
Long term debt | 1,080,985 | 1,130,748 | 0 |
Total liabilities | 1,853,153 | 2,154,479 | 1,466,937 |
Contributed capital | 231,551 | 650,000 | 200,000 |
Retained earnings | 0 | -342,026 | 16,307 |
Total equity | 231,551 | 307,974 | 216,307 |
Total equity and liabilities | 2,084,704 | 2,462,453 | 1,683,244 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping