DRAW AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- IM
- Chairman of the board
- Years since formation
- 6 years
- since Jun 18, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 500,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 3,684,135
- NOK
- Annual total result 2023
- 615,787
- NOK
- Total equity 2023
- 1,116,452
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
IM | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 50 % indirectly | |
IM | Board Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Chairman | 50 % indirectly | |
IM | Managing Director/CEO, Board Member | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -20,198Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,684,135 | 3,707,076 | 3,449,528 |
Annual Total Result | 615,787 | 798,704 | 754,528 |
Total assets | 1,994,155 | 2,176,305 | 2,060,566 |
Total liabilities | 877,703 | 876,640 | 1,486,605 |
Total equity | 1,116,452 | 1,299,665 | 573,961 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,684,135 | 3,707,076 | 3,449,528 |
Total operating costs | 2,895,322 | 2,684,742 | 2,479,726 |
Operating result | 788,813 | 1,022,334 | 969,802 |
Financial income/costs | 5,129 | -563 | -224 |
Profit before tax | 793,942 | 1,021,771 | 969,578 |
Total tax & extraordinary income/cost | 178,155 | 223,067 | 215,050 |
Annual Total Result | 615,787 | 798,704 | 754,528 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 1,994,155 | 2,176,305 | 2,060,566 |
Total assets | 1,994,155 | 2,176,305 | 2,060,566 |
Short term debt | 877,703 | 876,640 | 1,486,605 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 877,703 | 876,640 | 1,486,605 |
Contributed capital | 500,000 | 500,000 | 500,000 |
Retained earnings | 616,452 | 799,665 | 73,961 |
Total equity | 1,116,452 | 1,299,665 | 573,961 |
Total equity and liabilities | 1,994,155 | 2,176,305 | 2,060,566 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities