Organization
- Chairman of the board
- MM
Marius Mæle1972
- Years since formation
- 13 years
- since Sep 26, 2012
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 110
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 30,181
- NOK
- Annual total result 2023
- 5,474,483
- NOK
- Total equity 2023
- 32,221,745
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
MM 1972 | Contact Person, Chairman | 50 % directly |
CM | Board Member | 50 % directly |
DL 1967 | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MM 1972 | Contact Person, Chairman | 50 % directly |
CM | Board Member | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
CM | Ordinary shares | 55 | 50 % |
MM 1972 | Ordinary shares | 55 | 50 % |
Shares owned by the CEMA INVEST AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 33.33 % | |
| Ordinary shares | 800 | 33.33 % | |
| Ordinary shares | 400 | 0.43 % | |
| Class B shares | 1 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,181 | 30,181 | 30,181 |
Annual Total Result | 5,474,483 | 3,472,606 | 5,037,629 |
Total assets | 32,287,608 | 26,781,028 | 23,311,680 |
Total liabilities | 65,863 | 33,766 | 37,023 |
Total equity | 32,221,745 | 26,747,262 | 23,274,657 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 30,181 | 30,181 | 30,181 |
Total operating costs | 33,585 | 18,863 | 11,895 |
Operating result | -3,404 | 11,318 | 18,286 |
Financial income/costs | 5,543,750 | 3,495,054 | 5,056,366 |
Profit before tax | 5,540,346 | 3,506,372 | 5,074,652 |
Total tax & extraordinary income/cost | 65,863 | 33,766 | 37,023 |
Annual Total Result | 5,474,483 | 3,472,606 | 5,037,629 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 17,839,266 | 17,669,806 | 17,669,806 |
Total current assets | 14,448,342 | 9,111,222 | 5,641,874 |
Total assets | 32,287,608 | 26,781,028 | 23,311,680 |
Short term debt | 65,863 | 33,766 | 37,023 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 65,863 | 33,766 | 37,023 |
Contributed capital | 110,000 | 110,000 | 110,000 |
Retained earnings | 32,111,745 | 26,637,262 | 23,164,657 |
Total equity | 32,221,745 | 26,747,262 | 23,274,657 |
Total equity and liabilities | 32,287,608 | 26,781,028 | 23,311,680 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities