PROPULSION MEDIA AS

Keywords

manufacturingbattery chargerstransistorselectric door opening and closing mechanismsbellsextension cordsultrasonic cleanersinvertersrectifiersfuel cellspower suppliesuninterruptible power supplies (ups)surge suppressorsappliance wiringconnectorscarbon electrodesgraphite electrodescontactsparticulate acceleration electrodescapacitorsresistorsacceleration electrodeselectromagnetssirensscoreboardssignssignaling equipmentlight signalspedestrian signalsinsulatorsbase metal pipesfittingselectroweldingsoldering equipmentsoldering irons

Organization

CEO: NR
Niclas Remsøy1983
Chairman of the board: HJ
Henrik Ro Jørgensen1985
Years since formation: 11 years; since May 27, 2014
Type: Limited company
VAT registered: Yes
Number of employees: 0

Ownership

Number of shares and share classes: 3,000; 1 share class
Total number of shareholders: 2; persons

Financials

Total operating income 2023: 191,730; NOK
Annual total result 2023: -54,433; NOK
Total equity 2023: -180,388; NOK

Last update: Aug 29, 2024

Management

Management / administration

Name	Role	Shares
NR Niclas Remsøy 1983	Managing Director/CEO	50 % directly
HJ Henrik Ro Jørgensen 1985	Managing Director/CEO	50 % directly

Board

Name	Role	Shares
HJ Henrik Ro Jørgensen 1985	Chairman	50 % directly
NR Niclas Remsøy 1983	Deputy Chair	50 % directly

Others

Name	Role	Shares
S SKYA REGNSKAP AS	Accountant	-

Top 10 individual shareholders

Name	Role	Shares
HJ Henrik Ro Jørgensen 1985	Managing Director/CEO, Chairman	50 % directly
NR Niclas Remsøy 1983	Managing Director/CEO, Deputy Chair	50 % directly

Last update: Apr 13, 2023

Ownership

Company shareholders

Name	Share class	Number of shares	Share
HJ Henrik Ro Jørgensen 1985	Ordinary shares	1,500	50 %
NR Niclas Remsøy 1983	Ordinary shares	1,500	50 %

Last update: May 24, 2024

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	191,730	240,944	228,664
Annual Total Result	-54,433	-1,878	-187,257
Total assets	534,395	350,817	228,236
Total liabilities	714,784	476,773	352,314
Total equity	-180,388	-125,956	-124,078

P&L

Year	2023	2022	2021
Total operating income	191,730	240,944	228,664
Total operating costs	246,147	235,901	409,890
Operating result	-54,417	5,043	-181,226
Financial income/costs	-16	-6,920	-6,031
Profit before tax	-54,433	-1,878	-187,257
Total tax & extraordinary income/cost	0	0	0
Annual Total Result	-54,433	-1,878	-187,257

Balance overview

Year	2023	2022	2021
Total fixed assets	76,311	100,735	158,455
Total current assets	458,084	250,082	69,781
Total assets	534,395	350,817	228,236
Short term debt	627,431	389,420	245,546
Long term debt	87,353	87,353	106,768
Total liabilities	714,784	476,773	352,314
Contributed capital	30,000	30,000	30,000
Retained earnings	-210,388	-155,956	-154,078
Total equity	-180,388	-125,956	-124,078
Total equity and liabilities	534,396	350,817	228,236

PROPULSION MEDIA AS913 504 445