FREMTIDEN EIENDOMSMEGLING AS
Keywords
estate agentreal estatemediationpurchasesalerentalconsultancyvaluationescrow agency
Links
Organization
- CEO
- TS
Tormod Samuelsen1971
- Chairman of the board
- TL
Tam Thanh Le1986
- Years since formation
- 24 years
- since Aug 9, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 250,000
- 1 share class
- Total number of shareholders
- 5
- 1 company, 4 persons
Financials
- Total operating income 2023
- 36,901,104
- NOK
- Annual total result 2023
- 663,749
- NOK
- Total equity 2023
- 4,449,559
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TS 1971 | Managing Director/CEO | 11.33 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TS 1971 | Deputy Chair | 11.33 % directly |
KA 1977 | Board Member | 45.33 % directly |
TL 1986 | Chairman | 28.33 % directly |
KJ 1991 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KA 1977 | Board Member | 45.33 % directly |
TL 1986 | Chairman | 28.33 % directly |
TS 1971 | Managing Director/CEO, Deputy Chair | 11.33 % directly |
KJ | - | 5 % directly |
Last update: Oct 1, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
KA 1977 | Ordinary shares | 113,334 | 45.33 % |
TL 1986 | Ordinary shares | 70,833 | 28.33 % |
TS 1971 | Ordinary shares | 28,333 | 11.33 % |
| Ordinary shares | 25,000 | 10 % | |
KJ | Ordinary shares | 12,500 | 5 % |
Shares owned by the FREMTIDEN EIENDOMSMEGLING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 25,000 | 10 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,901,104 | 35,585,365 | 35,125,009 |
Annual Total Result | 663,749 | 1,282,517 | 1,680,076 |
Total assets | 12,224,509 | 9,903,751 | 7,809,899 |
Total liabilities | 7,774,950 | 6,117,941 | 5,306,605 |
Total equity | 4,449,559 | 3,785,810 | 2,503,294 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,901,104 | 35,585,365 | 35,125,009 |
Total operating costs | 36,315,926 | 33,912,296 | 32,956,892 |
Operating result | 585,178 | 1,673,069 | 2,168,117 |
Financial income/costs | 287,623 | -22,463 | -3,175 |
Profit before tax | 872,801 | 1,650,607 | 2,164,942 |
Total tax & extraordinary income/cost | 209,052 | 368,090 | 484,866 |
Annual Total Result | 663,749 | 1,282,517 | 1,680,076 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 193,568 | 98,706 | 38,305 |
Total current assets | 12,030,941 | 9,805,045 | 7,771,594 |
Total assets | 12,224,509 | 9,903,751 | 7,809,899 |
Short term debt | 7,774,950 | 6,117,941 | 5,306,605 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 7,774,950 | 6,117,941 | 5,306,605 |
Contributed capital | 822,869 | 822,869 | 822,869 |
Retained earnings | 3,626,690 | 2,962,941 | 1,680,425 |
Total equity | 4,449,559 | 3,785,810 | 2,503,294 |
Total equity and liabilities | 12,224,509 | 9,903,751 | 7,809,899 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
L
Main industrial area
Real estate activities
68
Activity
Real estate activities
68.3
Main industrial group
Real estate activities on a fee or contract basis
68.31
Industrial group
Real estate agencies
68.310
Industrial group
Real estate agencies