Organization
- CEO
- MB
- Chairman of the board
- PN
Pia Nordskaug1987
- Years since formation
- 5 years
- since Nov 4, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 60,000
- 1 share class
- Total number of shareholders
- 7
- 5 companies, 2 persons
Financials
- Total operating income 2023
- 990,590
- NOK
- Annual total result 2023
- -114,513
- NOK
- Total equity 2023
- 519,561
- NOK
Last update: Sep 20, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MB | Managing Director/CEO | 20.96 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PN 1987 | Chairman | 9.42 % indirectly |
MB | Board Member | 20.96 % indirectly |
| Board Member | 17.97 % indirectly | |
MR 1978 | Board Member | 14.97 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MB | Managing Director/CEO, Board Member | 20.96 % indirectly |
| Board Member | 17.97 % indirectly | |
MR 1978 | Board Member | 14.97 % directly |
PN 1987 | Chairman | 9.42 % indirectly |
TN 1965 | - | 9.42 % indirectly |
PN 1989 | - | 9.42 % indirectly |
AS 1996 | - | 7.97 % indirectly |
EH 1989 | - | 5.49 % indirectly |
| - | 4.4 % directly |
Last update: Jun 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 16,948 | 28.25 % | |
| Ordinary shares | 12,576 | 20.96 % | |
| Ordinary shares | 10,780 | 17.97 % | |
MR 1978 | Ordinary shares | 8,982 | 14.97 % |
| Ordinary shares | 4,780 | 7.97 % | |
| Ordinary shares | 3,296 | 5.49 % | |
| Ordinary shares | 2,638 | 4.4 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 990,590 | 1,184,818 | 4,128,386 |
Annual Total Result | -114,513 | 20,002 | 346,317 |
Total assets | 812,923 | 810,136 | 735,663 |
Total liabilities | 293,362 | 176,062 | 121,591 |
Total equity | 519,561 | 634,074 | 614,072 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 990,590 | 1,184,818 | 4,128,386 |
Total operating costs | 1,107,056 | 1,159,044 | 3,724,190 |
Operating result | -116,466 | 25,774 | 404,196 |
Financial income/costs | 116 | -95 | -950 |
Profit before tax | -116,349 | 25,680 | 403,246 |
Total tax & extraordinary income/cost | -1,836 | 5,678 | 56,929 |
Annual Total Result | -114,513 | 20,002 | 346,317 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 249,947 | 280,824 | 20,524 |
Total current assets | 562,976 | 529,312 | 715,139 |
Total assets | 812,923 | 810,136 | 735,663 |
Short term debt | 288,875 | 169,739 | 120,946 |
Long term debt | 4,487 | 6,323 | 645 |
Total liabilities | 293,362 | 176,062 | 121,591 |
Contributed capital | 430,001 | 430,001 | 430,001 |
Retained earnings | 89,560 | 204,073 | 184,071 |
Total equity | 519,561 | 634,074 | 614,072 |
Total equity and liabilities | 812,923 | 810,136 | 735,663 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities