M3 MEDIA AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- SØ
- Chairman of the board
- SØ
- Years since formation
- 20 years
- since Oct 6, 2005
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 60,000
- NOK
- Annual total result 2023
- -75,730
- NOK
- Total equity 2023
- -14,165
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SØ | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SØ | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SØ | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -33,244Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 60,000 | 66,400 | 147,350 |
Annual Total Result | -75,730 | -57,170 | 27,577 |
Total assets | 2,133,094 | 2,152,476 | 2,307,879 |
Total liabilities | 2,147,260 | 2,090,911 | 2,189,144 |
Total equity | -14,165 | 61,565 | 118,736 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 60,000 | 66,400 | 147,350 |
Total operating costs | 54,690 | 45,936 | 50,943 |
Operating result | 5,310 | 20,464 | 96,407 |
Financial income/costs | -81,040 | -77,634 | -61,052 |
Profit before tax | -75,730 | -57,170 | 35,355 |
Total tax & extraordinary income/cost | 0 | 0 | 7,778 |
Annual Total Result | -75,730 | -57,170 | 27,577 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,000,283 | 2,000,283 | 2,000,283 |
Total current assets | 132,811 | 152,193 | 307,596 |
Total assets | 2,133,094 | 2,152,476 | 2,307,879 |
Short term debt | 689,320 | 612,820 | 676,075 |
Long term debt | 1,457,940 | 1,478,091 | 1,513,069 |
Total liabilities | 2,147,260 | 2,090,911 | 2,189,144 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | -114,165 | -38,435 | 18,736 |
Total equity | -14,165 | 61,565 | 118,736 |
Total equity and liabilities | 2,133,094 | 2,152,476 | 2,307,879 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities