EMAGINE AS
emagine | experience expertise
emagine er et ledende forretnings- og IT-konsulentselskap. Med et stort nettverk av konsulenter og partnere leverer vi førsteklasses konsulenttjenester.
Keywords
consultancyhardwaresoftwareinformation technologytraining
Organization
- CEO
- ME
Morten Edler Bay1979
- Chairman of the board
- AF
- Years since formation
- 12 years
- since Jan 16, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 11
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 651,400,231
- NOK
- Annual total result 2023
- 7,383,015
- NOK
- Total equity 2023
- 38,006,497
- NOK
Last update: Feb 14, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ME 1979 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
AF | Chairman | - |
LB 1974 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 651,400,231 | 640,229,624 | 224,982,497 |
Annual Total Result | 7,383,015 | 20,400,234 | 9,046,535 |
Total assets | 253,932,071 | 251,401,789 | 166,711,908 |
Total liabilities | 215,925,573 | 220,778,306 | 151,744,194 |
Total equity | 38,006,497 | 30,623,483 | 14,967,714 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 651,400,231 | 640,229,624 | 224,982,497 |
Total operating costs | 632,571,170 | 613,538,507 | 214,056,820 |
Operating result | 18,829,061 | 26,691,117 | 10,925,677 |
Financial income/costs | -6,582,129 | -3,887,477 | 217,287 |
Profit before tax | 12,246,932 | 22,803,640 | 11,142,965 |
Total tax & extraordinary income/cost | 4,863,917 | 2,403,406 | 2,096,430 |
Annual Total Result | 7,383,015 | 20,400,234 | 9,046,535 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 73,083,649 | 77,563,465 | 88,556,038 |
Total current assets | 180,848,422 | 173,838,324 | 78,155,870 |
Total assets | 253,932,071 | 251,401,789 | 166,711,908 |
Short term debt | 215,925,573 | 218,435,344 | 151,743,555 |
Long term debt | 0 | 2,342,962 | 639 |
Total liabilities | 215,925,573 | 220,778,306 | 151,744,194 |
Contributed capital | 150,000 | 150,000 | 150,000 |
Retained earnings | 37,856,497 | 30,473,483 | 14,817,714 |
Total equity | 38,006,497 | 30,623,483 | 14,967,714 |
Total equity and liabilities | 253,932,071 | 251,401,789 | 166,711,908 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities