Organization
- CEO
- ØD
Øystein Dahl1966
- Chairman of the board
- RT
Rune Thunestveit1960
- Years since formation
- 11 years
- since Jan 7, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 7
- 1 company, 6 persons
- Belongs to group of
Financials
- Total operating income 2023
- 10,551,632
- NOK
- Annual total result 2023
- 718,656
- NOK
- Total equity 2023
- 1,241,250
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ØD 1966 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
RT 1960 | Chairman | 6.2 % directly |
RA | Deputy Chair | 18 % directly |
| Board Member | 6.2 % directly | |
| Board Member | 6.2 % directly | |
MT 1981 | Board Member | 6.2 % directly |
KJ | Board Member | 25.5 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KJ | Board Member | 25.5 % indirectly |
TJ | - | 25.5 % indirectly |
RA | Deputy Chair | 18 % directly |
RI 1958 | - | 6.2 % directly |
RT 1960 | Chairman | 6.2 % directly |
| Board Member | 6.2 % directly | |
MT 1981 | Board Member | 6.2 % directly |
| Board Member | 6.2 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,020 | 51 % | |
RA | Ordinary shares | 360 | 18 % |
| Ordinary shares | 124 | 6.2 % | |
RI 1958 | Ordinary shares | 124 | 6.2 % |
RT 1960 | Ordinary shares | 124 | 6.2 % |
MT 1981 | Ordinary shares | 124 | 6.2 % |
| Ordinary shares | 124 | 6.2 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 14,668,764Operating profit 2023: NOK 935,430Employees: 8
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,551,632 | 8,696,430 | 8,427,754 |
Annual Total Result | 718,656 | 1,095,250 | 1,080,407 |
Total assets | 3,773,706 | 3,407,946 | 4,103,076 |
Total liabilities | 2,532,456 | 1,885,352 | 2,621,732 |
Total equity | 1,241,250 | 1,522,594 | 1,481,344 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,551,632 | 8,696,430 | 8,427,754 |
Total operating costs | 9,672,026 | 7,315,022 | 7,061,962 |
Operating result | 879,606 | 1,381,408 | 1,365,793 |
Financial income/costs | 41,748 | 22,733 | 20,049 |
Profit before tax | 921,354 | 1,404,140 | 1,385,842 |
Total tax & extraordinary income/cost | 202,698 | 308,890 | 305,435 |
Annual Total Result | 718,656 | 1,095,250 | 1,080,407 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 791,839 | 71,677 | 26,674 |
Total current assets | 2,981,867 | 3,336,269 | 4,076,402 |
Total assets | 3,773,706 | 3,407,946 | 4,103,076 |
Short term debt | 2,532,456 | 1,885,352 | 2,621,732 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,532,456 | 1,885,352 | 2,621,732 |
Contributed capital | 194,515 | 194,515 | 194,515 |
Retained earnings | 1,046,735 | 1,328,079 | 1,286,829 |
Total equity | 1,241,250 | 1,522,594 | 1,481,344 |
Total equity and liabilities | 3,773,706 | 3,407,946 | 4,103,076 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping