Organization
- CEO
- Chairman of the board
- SE
- Years since formation
- 13 years
- since Mar 24, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 476
- 1 share class
- Total number of shareholders
- 5
- 2 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 18,025,619
- NOK
- Annual total result 2023
- 4,044,628
- NOK
- Total equity 2023
- 24,412,909
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 3.15 % directly |
Board
Name | Role | Shares |
---|---|---|
SE | Chairman | - |
TK | Board Member | 2.94 % directly |
Alternate Member | 3.15 % directly | |
YJ | Alternate Member | 3.15 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BS 1964 | - | 4.65 % indirectly |
YJ | Alternate Member | 3.15 % directly |
Managing Director/CEO, Alternate Member | 3.15 % directly | |
TK | Board Member | 2.94 % directly |
SE | - | 1.64 % indirectly |
BD 1962 | - | 1.21 % indirectly |
EH 1954 | - | 1.05 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 431 | 90.55 % | |
YJ | Ordinary shares | 15 | 3.15 % |
Ordinary shares | 15 | 3.15 % | |
TK | Ordinary shares | 14 | 2.94 % |
Ordinary shares | 1 | 0.21 % |
Shares owned by the AGR SOFTWARE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1 | 0.21 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 14,366,000Operating profit 2023: NOK -16,104,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 18,025,619 | 16,215,972 | 13,169,525 |
Annual Total Result | 4,044,628 | 2,493,233 | -422,605 |
Total assets | 39,237,098 | 32,553,970 | 27,257,775 |
Total liabilities | 14,824,189 | 12,185,689 | 9,382,728 |
Total equity | 24,412,909 | 20,368,281 | 17,875,047 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 18,025,619 | 16,215,972 | 13,169,525 |
Total operating costs | 13,037,462 | 13,009,122 | 13,659,308 |
Operating result | 4,988,157 | 3,206,850 | -489,783 |
Financial income/costs | 87,387 | -150,280 | -103,504 |
Profit before tax | 5,075,544 | 3,056,570 | -593,287 |
Total tax & extraordinary income/cost | 1,030,916 | 563,337 | -170,682 |
Annual Total Result | 4,044,628 | 2,493,233 | -422,605 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 29,877,752 | 25,608,920 | 22,023,128 |
Total current assets | 9,359,346 | 6,945,050 | 5,234,647 |
Total assets | 39,237,098 | 32,553,970 | 27,257,775 |
Short term debt | 14,824,189 | 12,185,689 | 9,382,728 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 14,824,189 | 12,185,689 | 9,382,728 |
Contributed capital | 23,311,231 | 21,514,929 | 17,875,047 |
Retained earnings | 1,101,678 | -1,146,648 | 0 |
Total equity | 24,412,909 | 20,368,281 | 17,875,047 |
Total equity and liabilities | 39,237,098 | 32,553,970 | 27,257,775 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities