Organization
- CEO
- KS
- Chairman of the board
- KS
- Years since formation
- 15 years
- since Nov 26, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 22,068,834
- 1 share class
- Total number of shareholders
- 21
- 11 companies, 10 persons
- Belongs to group of
Financials
- Total operating income 2023
- 2,426,647
- NOK
- Annual total result 2023
- 148,686
- NOK
- Total equity 2023
- -1,158,657
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KS | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JN 1974 | Board Member | - |
KS | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TH 1974 | - | 2.47 % directly |
EJ | - | 1.06 % indirectly |
Last update: Aug 1, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010668718 | 20,164,910 | 91.37 % | |
TH 1974 | NO0010668718 | 545,834 | 2.47 % |
| NO0010668718 | 435,500 | 1.97 % | |
| NO0010668718 | 95,848 | 0.43 % | |
ST 1969 | NO0010668718 | 95,348 | 0.43 % |
EH 1983 | NO0010668718 | 95,116 | 0.43 % |
TM 1952 | NO0010668718 | 80,000 | 0.36 % |
JS 1965 | NO0010668718 | 72,500 | 0.33 % |
FU 1969 | NO0010668718 | 70,848 | 0.32 % |
JO | NO0010668718 | 54,791 | 0.25 % |
| NO0010668718 | 52,500 | 0.24 % | |
RU 1967 | NO0010668718 | 47,500 | 0.22 % |
| NO0010668718 | 45,848 | 0.21 % | |
SV | NO0010668718 | 35,000 | 0.16 % |
| NO0010668718 | 31,405 | 0.14 % | |
| NO0010668718 | 31,405 | 0.14 % | |
| NO0010668718 | 31,405 | 0.14 % | |
JH 1937 | NO0010668718 | 27,291 | 0.12 % |
| NO0010668718 | 22,501 | 0.1 % | |
| NO0010668718 | 22,501 | 0.1 % | |
| NO0010668718 | 10,783 | 0.05 % |
Last update: May 24, 2024
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 8450
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,426,647 | 2,252,233 | 2,272,817 |
Annual Total Result | 148,686 | -183,460 | -352,140 |
Total assets | 761,259 | 654,172 | 759,382 |
Total liabilities | 1,919,916 | 1,961,515 | 1,883,265 |
Total equity | -1,158,657 | -1,307,343 | -1,123,883 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,426,647 | 2,252,233 | 2,272,817 |
Total operating costs | 2,234,067 | 2,340,924 | 2,611,082 |
Operating result | 192,580 | -88,692 | -338,265 |
Financial income/costs | -42,452 | -46,885 | -65,416 |
Profit before tax | 150,128 | -135,576 | -403,681 |
Total tax & extraordinary income/cost | 1,442 | 47,884 | -51,541 |
Annual Total Result | 148,686 | -183,460 | -352,140 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,145 | 19,545 | 241,099 |
Total current assets | 749,114 | 634,627 | 518,283 |
Total assets | 761,259 | 654,172 | 759,382 |
Short term debt | 1,419,916 | 1,061,515 | 533,264 |
Long term debt | 500,000 | 900,000 | 1,350,000 |
Total liabilities | 1,919,916 | 1,961,515 | 1,883,265 |
Contributed capital | 11,034,417 | 11,034,417 | 11,034,417 |
Retained earnings | -12,193,074 | -12,341,760 | -12,158,300 |
Total equity | -1,158,657 | -1,307,343 | -1,123,883 |
Total equity and liabilities | 761,259 | 654,172 | 759,382 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities