Organization
- CEO
- HG
Henning Graven1970
- Chairman of the board
- LG
Lili Graven1979
- Years since formation
- 4 years
- since Jan 17, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 70,001
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 9
- NOK
- Annual total result 2023
- 10,120
- NOK
- Total equity 2023
- 7,019,936
- NOK
Last update: Oct 31, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HG 1970 | Managing Director/CEO | 25 % directly |
Board
| Name | Role | Shares |
|---|---|---|
LG 1979 | Chairman | 53.57 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LG 1979 | Chairman | 53.57 % indirectly |
HG 1970 | Managing Director/CEO | 25 % directly |
ØW | - | 10.71 % indirectly |
MB 1966 | - | 10.71 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 37,501 | 53.57 % | |
HG 1970 | Ordinary shares | 17,500 | 25 % |
| Ordinary shares | 15,000 | 21.43 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 4,925,715Operating profit 2023: NOK 487,300Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9 | 0 | 8,365 |
Annual Total Result | 10,120 | 1,259 | 2,030 |
Total assets | 11,513,971 | 8,981,299 | 6,579,537 |
Total liabilities | 4,494,036 | 4,971,483 | 4,550,980 |
Total equity | 7,019,936 | 4,009,816 | 2,028,557 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9 | 0 | 8,365 |
Total operating costs | 23 | 0 | 9,692 |
Operating result | -14 | 0 | -1,327 |
Financial income/costs | 10,725 | 1,276 | 3,930 |
Profit before tax | 10,711 | 1,276 | 2,603 |
Total tax & extraordinary income/cost | 591 | 17 | 573 |
Annual Total Result | 10,120 | 1,259 | 2,030 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,037,911 | 6,381,502 | 3,306,266 |
Total current assets | 476,060 | 2,599,797 | 3,273,271 |
Total assets | 11,513,971 | 8,981,299 | 6,579,537 |
Short term debt | 3,026,194 | 2,571,483 | 3,170,407 |
Long term debt | 1,467,842 | 2,400,000 | 1,380,573 |
Total liabilities | 4,494,036 | 4,971,483 | 4,550,980 |
Contributed capital | 7,000,000 | 4,000,000 | 2,020,000 |
Retained earnings | 19,936 | 9,816 | 8,557 |
Total equity | 7,019,936 | 4,009,816 | 2,028,557 |
Total equity and liabilities | 11,513,971 | 8,981,299 | 6,579,537 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities