Organization
- CEO
- NR
- Chairman of the board
- NR
- Years since formation
- 8 years
- since Mar 22, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 300,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 7,153,285
- NOK
- Annual total result 2023
- -2,844,019
- NOK
- Total equity 2023
- 2,461,709
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
NR | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
NR | Chairman | 100 % indirectly |
| Board Member | - | |
OT 1981 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
NR | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 26, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 300,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -76,759Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,153,285 | 9,813,740 | 10,720,343 |
Annual Total Result | -2,844,019 | -2,558,152 | 610,274 |
Total assets | 4,756,646 | 10,030,169 | 12,925,454 |
Total liabilities | 2,294,938 | 4,647,690 | 2,460,838 |
Total equity | 2,461,709 | 5,382,479 | 10,464,616 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,153,285 | 9,813,740 | 10,720,343 |
Total operating costs | 10,064,093 | 12,533,841 | 10,165,970 |
Operating result | -2,910,808 | -2,720,101 | 554,373 |
Financial income/costs | 66,788 | 161,949 | 55,901 |
Profit before tax | -2,844,019 | -2,558,152 | 610,274 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,844,019 | -2,558,152 | 610,274 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 112,411 | 0 | 0 |
Total current assets | 4,644,235 | 10,030,169 | 12,925,454 |
Total assets | 4,756,646 | 10,030,169 | 12,925,454 |
Short term debt | 2,294,938 | 4,647,690 | 2,460,838 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 2,294,938 | 4,647,690 | 2,460,838 |
Contributed capital | 2,461,709 | 45,387,000 | 45,387,000 |
Retained earnings | 0 | -40,004,521 | -34,922,384 |
Total equity | 2,461,709 | 5,382,479 | 10,464,616 |
Total equity and liabilities | 4,756,646 | 10,030,169 | 12,925,454 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities