Organization
- CEO
- SM
Susan Moser1965
- Chairman of the board
- SM
Susan Moser1965
- Years since formation
- 25 years
- since Oct 2, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2024
- 2,616,868
- NOK
- Annual total result 2024
- -3,608,417
- NOK
- Total equity 2024
- -5,551,714
- NOK
Last update: Sep 13, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SM 1965 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TB 1950 | Board Member | - |
SM 1965 | Chairman | - |
TS | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Last update: Jan 23, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 2,616,868 | 5,632,741 | 6,047,023 |
Annual Total Result | -3,608,417 | -6,116,879 | 2,014,722 |
Total assets | 11,342,691 | 10,258,569 | 7,000,594 |
Total liabilities | 16,894,406 | 12,591,079 | 3,329,707 |
Total equity | -5,551,714 | -2,332,510 | 3,670,887 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 2,616,868 | 5,632,741 | 6,047,023 |
Total operating costs | 5,931,264 | 12,360,985 | 3,331,493 |
Operating result | -3,314,396 | -6,728,244 | 2,715,531 |
Financial income/costs | -403,799 | -184,980 | -132,369 |
Profit before tax | -3,718,195 | -6,913,224 | 2,583,162 |
Total tax & extraordinary income/cost | -109,778 | -796,345 | 568,440 |
Annual Total Result | -3,608,417 | -6,116,879 | 2,014,722 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 3,066,112 | 2,830,309 | 1,318,330 |
Total current assets | 8,276,579 | 7,428,259 | 5,682,263 |
Total assets | 11,342,691 | 10,258,569 | 7,000,594 |
Short term debt | 16,594,406 | 12,291,079 | 2,734,850 |
Long term debt | 300,000 | 300,000 | 594,857 |
Total liabilities | 16,894,406 | 12,591,079 | 3,329,707 |
Contributed capital | 2,006,366 | 2,006,366 | 2,006,366 |
Retained earnings | -7,558,080 | -4,338,876 | 1,664,521 |
Total equity | -5,551,714 | -2,332,510 | 3,670,887 |
Total equity and liabilities | 11,342,691 | 10,258,569 | 7,000,594 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises