Organization
- CEO
- KW
- Chairman of the board
- EH
- Years since formation
- 8 years
- since Jun 28, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 23
Ownership
- Number of shares and share classes
- 977,285
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 54,454,850
- NOK
- Annual total result 2023
- 2,561,503
- NOK
- Total equity 2023
- 25,019,357
- NOK
Last update: Oct 1, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
KW | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
EH | Chairman | - |
LE | Board Member | - |
KW | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Last update: Oct 19, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 977,285 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK 0Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 54,454,850 | 40,841,546 | 32,399,647 |
Annual Total Result | 2,561,503 | -8,543,368 | -17,405,804 |
Total assets | 79,573,380 | 52,838,919 | 41,700,645 |
Total liabilities | 54,554,021 | 30,381,065 | 15,305,336 |
Total equity | 25,019,357 | 22,457,854 | 26,395,309 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 54,454,850 | 40,841,546 | 32,399,647 |
Total operating costs | 52,548,767 | 49,388,984 | 49,801,741 |
Operating result | 1,906,083 | -8,547,438 | -17,402,094 |
Financial income/costs | 655,420 | 4,070 | -3,710 |
Profit before tax | 2,561,503 | -8,543,368 | -17,405,804 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 2,561,503 | -8,543,368 | -17,405,804 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 16,306,667 | 20,057,433 | 19,147,310 |
Total current assets | 63,266,713 | 32,781,486 | 22,553,335 |
Total assets | 79,573,380 | 52,838,919 | 41,700,645 |
Short term debt | 54,554,021 | 30,381,065 | 15,305,336 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 54,554,021 | 30,381,065 | 15,305,336 |
Contributed capital | 79,080,365 | 79,080,365 | 79,080,365 |
Retained earnings | -54,061,008 | -56,622,511 | -52,685,056 |
Total equity | 25,019,357 | 22,457,854 | 26,395,309 |
Total equity and liabilities | 79,573,378 | 52,838,919 | 41,700,645 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities