Organization
- CEO
- MS
- Chairman of the board
- PS
- Years since formation
- 4 years
- since Nov 1, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 375,000
- 1 share class
- Total number of shareholders
- 7
- 3 companies, 4 persons
Financials
- Total operating income 2023
- 1,437,891
- NOK
- Annual total result 2023
- -350,042
- NOK
- Total equity 2023
- 1,093,321
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MS | Managing Director/CEO | 37.2 % directly 32.4 % indirectly 4.8 % |
Board
Name | Role | Shares |
---|---|---|
KV 1990 | Board Member | 32.4 % directly |
MS | Board Member | 37.2 % directly 32.4 % indirectly 4.8 % |
PS | Chairman | 4.8 % indirectly |
GU 1975 | Board Member | 10 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MS | Board Member, Managing Director/CEO | 37.2 % directly 32.4 % indirectly 4.8 % |
KV 1990 | Board Member | 32.4 % directly |
GU 1975 | Board Member | 10 % indirectly |
PS | Chairman | 4.8 % indirectly |
GB | - | 3.6 % directly |
NH | - | 3.6 % directly |
Last update: Apr 13, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
MS | Ordinary shares | 121,500 | 32.4 % |
KV 1990 | Ordinary shares | 121,500 | 32.4 % |
Ordinary shares | 37,500 | 10 % | |
Ordinary shares | 37,500 | 10 % | |
Ordinary shares | 30,000 | 8 % | |
GB | Ordinary shares | 13,500 | 3.6 % |
NH | Ordinary shares | 13,500 | 3.6 % |
Shares owned by the FILIOKUS AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 8 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,437,891 | 1,535,899 | 0 |
Annual Total Result | -350,042 | -76,071 | -1,574 |
Total assets | 1,443,945 | 1,814,892 | 22,856 |
Total liabilities | 350,624 | 371,105 | 0 |
Total equity | 1,093,321 | 1,443,787 | 22,856 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,437,891 | 1,535,899 | 0 |
Total operating costs | 2,110,544 | 1,613,780 | 1,574 |
Operating result | -672,653 | -77,881 | -1,574 |
Financial income/costs | 22,752 | 1,810 | 0 |
Profit before tax | -649,901 | -76,071 | -1,574 |
Total tax & extraordinary income/cost | -299,859 | 0 | 0 |
Annual Total Result | -350,042 | -76,071 | -1,574 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 65,072 | 96,365 | 0 |
Total current assets | 1,378,873 | 1,718,527 | 22,856 |
Total assets | 1,443,945 | 1,814,892 | 22,856 |
Short term debt | 350,624 | 371,105 | 0 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 350,624 | 371,105 | 0 |
Contributed capital | 1,527,000 | 1,527,000 | 24,430 |
Retained earnings | -433,679 | -83,213 | -1,574 |
Total equity | 1,093,321 | 1,443,787 | 22,856 |
Total equity and liabilities | 1,443,945 | 1,814,892 | 22,856 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities