Organization
- CEO
- JT
Jan Thoresen1972
- Chairman of the board
- EE
- Years since formation
- 17 years
- since Mar 26, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 22
Ownership
- Number of shares and share classes
- 24,591,573
- 1 share class
- Total number of shareholders
- 9
- 4 companies, 5 persons
Financials
- Total operating income 2023
- 21,429,115
- NOK
- Annual total result 2023
- -8,524,488
- NOK
- Total equity 2023
- 10,056,047
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JT 1972 | Managing Director/CEO | 2 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AD 1964 | Board Member | - |
AE | Board Member | - |
EK 1970 | Board Member | - |
| Board Member | 1.36 % directly | |
VF 1991 | Board Member | - |
ØØ | Board Member | - |
EE | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JR | - | 2 % directly |
JT 1972 | Managing Director/CEO | 2 % indirectly |
| - | 1.87 % directly | |
| Board Member | 1.36 % directly | |
GB 1977 | - | 1.36 % directly |
NM | - | 1.36 % directly |
Last update: Nov 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 8,881,477 | 36.12 % | |
| Ordinary shares | 8,881,477 | 36.12 % | |
| Ordinary shares | 4,381,046 | 17.82 % | |
JR | Ordinary shares | 491,833 | 2 % |
| Ordinary shares | 491,833 | 2 % | |
| Ordinary shares | 459,858 | 1.87 % | |
NM | Ordinary shares | 334,683 | 1.36 % |
| Ordinary shares | 334,683 | 1.36 % | |
GB 1977 | Ordinary shares | 334,683 | 1.36 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,429,115 | 16,772,649 | 14,643,991 |
Annual Total Result | -8,524,488 | -1,364,446 | 884,038 |
Total assets | 16,069,820 | 17,969,120 | 8,149,661 |
Total liabilities | 6,013,773 | 3,916,100 | 3,401,595 |
Total equity | 10,056,047 | 14,053,020 | 4,748,066 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,429,115 | 16,772,649 | 14,643,991 |
Total operating costs | 30,188,483 | 18,235,565 | 13,726,599 |
Operating result | -8,759,368 | -1,462,916 | 917,392 |
Financial income/costs | 234,880 | 98,470 | -33,354 |
Profit before tax | -8,524,488 | -1,364,446 | 884,038 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -8,524,488 | -1,364,446 | 884,038 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,610,969 | 577,633 | 10,000 |
Total current assets | 11,458,851 | 17,391,487 | 8,139,661 |
Total assets | 16,069,820 | 17,969,120 | 8,149,661 |
Short term debt | 6,305,425 | 3,916,100 | 3,401,595 |
Long term debt | -291,652 | 0 | 0 |
Total liabilities | 6,013,773 | 3,916,100 | 3,401,595 |
Contributed capital | 10,056,047 | 14,027,806 | 3,358,406 |
Retained earnings | 0 | 25,214 | 1,389,660 |
Total equity | 10,056,047 | 14,053,020 | 4,748,066 |
Total equity and liabilities | 16,069,820 | 17,969,120 | 8,149,661 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities