Organization
- CEO
- SF
Ståle Frisvold1965
- Chairman of the board
- AN
Audun Nordtveit1988
- Years since formation
- 9 years
- since Feb 23, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 35
Ownership
- Number of shares and share classes
- 56,052
- 1 share class
- Total number of shareholders
- 27
- 12 companies, 15 persons
Financials
- Total operating income 2023
- 37,411,882
- NOK
- Annual total result 2023
- -386,762
- NOK
- Total equity 2023
- 5,966,610
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SF 1965 | Managing Director/CEO | 33.32 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AN 1988 | Chairman | - |
SF 1965 | Board Member | 33.32 % indirectly |
YM 1988 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SF 1965 | Managing Director/CEO, Board Member | 33.32 % indirectly |
UV | - | 8.19 % indirectly |
IV 1965 | - | 5.25 % indirectly |
JR | - | 4.5 % indirectly |
HR | - | 4.5 % indirectly |
AR 1982 | - | 4.23 % indirectly |
| - | 4.04 % indirectly | |
| - | 3.72 % indirectly | |
AB 1968 | - | 3.42 % indirectly |
AV 1969 | - | 3.42 % indirectly |
Last update: Nov 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 18,679 | 33.32 % | |
| Ordinary shares | 12,194 | 21.75 % | |
| Ordinary shares | 4,590 | 8.19 % | |
| Ordinary shares | 3,830 | 6.83 % | |
| Ordinary shares | 2,942 | 5.25 % | |
| Ordinary shares | 1,440 | 2.57 % | |
| Ordinary shares | 1,440 | 2.57 % | |
KN 1981 | Ordinary shares | 1,254 | 2.24 % |
TH 1977 | Ordinary shares | 1,254 | 2.24 % |
TD 1972 | Ordinary shares | 1,200 | 2.14 % |
LR 1967 | Ordinary shares | 1,200 | 2.14 % |
BK | Ordinary shares | 1,200 | 2.14 % |
HR | Ordinary shares | 1,200 | 2.14 % |
HN | Ordinary shares | 1,200 | 2.14 % |
| Ordinary shares | 372 | 0.66 % | |
YL 1966 | Ordinary shares | 300 | 0.54 % |
MG | Ordinary shares | 300 | 0.54 % |
SH 1985 | Ordinary shares | 300 | 0.54 % |
| Ordinary shares | 244 | 0.44 % | |
| Ordinary shares | 163 | 0.29 % | |
KØ 1973 | Ordinary shares | 163 | 0.29 % |
RT 1969 | Ordinary shares | 163 | 0.29 % |
| Ordinary shares | 114 | 0.2 % | |
AM 1965 | Ordinary shares | 106 | 0.19 % |
EM | Ordinary shares | 81 | 0.14 % |
AB | Ordinary shares | 69 | 0.12 % |
| Ordinary shares | 54 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 37,411,882 | 31,522,213 | 28,109,356 |
Annual Total Result | -386,762 | 232,292 | 119,908 |
Total assets | 17,989,362 | 16,122,721 | 14,837,805 |
Total liabilities | 12,022,752 | 9,769,350 | 8,716,726 |
Total equity | 5,966,610 | 6,353,371 | 6,121,079 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 37,411,882 | 31,522,213 | 28,109,356 |
Total operating costs | 37,455,151 | 31,212,666 | 27,700,350 |
Operating result | -43,269 | 309,547 | 409,005 |
Financial income/costs | -535,073 | -94,224 | -337,776 |
Profit before tax | -578,342 | 215,322 | 71,230 |
Total tax & extraordinary income/cost | -191,580 | -16,970 | -48,678 |
Annual Total Result | -386,762 | 232,292 | 119,908 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 15,050,173 | 14,106,525 | 12,351,256 |
Total current assets | 2,939,189 | 2,016,195 | 2,486,549 |
Total assets | 17,989,362 | 16,122,721 | 14,837,805 |
Short term debt | 7,127,899 | 6,177,542 | 5,446,705 |
Long term debt | 4,894,853 | 3,591,808 | 3,270,021 |
Total liabilities | 12,022,752 | 9,769,350 | 8,716,726 |
Contributed capital | 4,944,102 | 4,944,102 | 4,944,102 |
Retained earnings | 1,022,508 | 1,409,270 | 1,176,977 |
Total equity | 5,966,610 | 6,353,371 | 6,121,079 |
Total equity and liabilities | 17,989,362 | 16,122,721 | 14,837,805 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities