CULTIVAR AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- Chairman of the board
- JK
- Years since formation
- 15 years
- since Feb 13, 2010
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 200,000
- NOK
- Annual total result 2023
- 1,239,752
- NOK
- Total equity 2023
- 6,521,704
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
JK | Contact Person, Chairman | 100 % directly |
AK | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JK | Contact Person, Chairman | 100 % directly |
Last update: Jun 12, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
JK | Ordinary shares | 10,000 | 100 % |
Shares owned by the CULTIVAR AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 8,648 | 76.87 % | |
Ordinary shares | 1,107 | 0.53 % | |
NO0010014632 | 28,100 | 0.06 % | |
NO0010864036 | 1 | < 0.01 % | |
NO0010816093 | 6,000 | < 0.01 % | |
NO0004913609 | 50 | < 0.01 % | |
NO0010861115 | 500 | < 0.01 % | |
NO0003033102 | 20 | < 0.01 % | |
NO0003055501 | 4,348 | < 0.01 % | |
NO0010722283 | 100 | < 0.01 % | |
NO0010715139 | 20 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 200,000Operating profit 2023: NOK -529,106Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 200,000 | 126,000 | 126,000 |
Annual Total Result | 1,239,752 | -1,513,547 | 3,553,616 |
Total assets | 7,422,449 | 10,016,476 | 16,056,016 |
Total liabilities | 900,745 | 1,797,369 | 4,193,362 |
Total equity | 6,521,704 | 8,219,107 | 11,862,654 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 200,000 | 126,000 | 126,000 |
Total operating costs | 729,106 | 731,068 | 484,542 |
Operating result | -529,106 | -605,068 | -358,542 |
Financial income/costs | 2,041,328 | -1,033,540 | 3,838,010 |
Profit before tax | 1,512,222 | -1,638,608 | 3,479,467 |
Total tax & extraordinary income/cost | 272,470 | -125,061 | -74,149 |
Annual Total Result | 1,239,752 | -1,513,547 | 3,553,616 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 5,512,264 | 5,809,311 | 5,730,785 |
Total current assets | 1,910,185 | 4,207,165 | 10,325,231 |
Total assets | 7,422,449 | 10,016,476 | 16,056,016 |
Short term debt | 88,107 | 1,797,369 | 4,193,362 |
Long term debt | 812,639 | 0 | 0 |
Total liabilities | 900,745 | 1,797,369 | 4,193,362 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 6,421,704 | 8,119,107 | 11,762,654 |
Total equity | 6,521,704 | 8,219,107 | 11,862,654 |
Total equity and liabilities | 7,422,449 | 10,016,476 | 16,056,016 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities