Organization
- CEO
- AB
Anders Brochmann1972
- Chairman of the board
- AB
Anders Brochmann1972
- Years since formation
- 4 years
- since Mar 11, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000,000
- 1 share class
- Total number of shareholders
- 9
- 7 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 199,757
- NOK
- Annual total result 2023
- -445,728
- NOK
- Total equity 2023
- -1,485,155
- NOK
Last update: Jan 23, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
AB 1972 | Managing Director/CEO | 81 % indirectly |
Board
Name | Role | Shares |
---|---|---|
AB 1972 | Chairman | 81 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AB 1972 | Managing Director/CEO, Chairman | 81 % indirectly |
DH | - | 5 % directly |
RE 1964 | - | 3 % indirectly |
AP | - | 3 % directly |
ST | - | 2 % indirectly |
JG | - | 2 % indirectly |
JG 1971 | - | 2 % indirectly |
AC | - | 1 % indirectly |
Last update: Jan 30, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,430,000 | 81 % | |
DH | Ordinary shares | 150,000 | 5 % |
Ordinary shares | 90,000 | 3 % | |
AP | Ordinary shares | 90,000 | 3 % |
Ordinary shares | 60,000 | 2 % | |
Ordinary shares | 60,000 | 2 % | |
Ordinary shares | 60,000 | 2 % | |
Ordinary shares | 30,000 | 1 % | |
Ordinary shares | 30,000 | 1 % |
Shares owned by the DYREBAR.NO AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 940,000 | 69.84 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -53,082Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 199,757 | 14,932 | 12,418 |
Annual Total Result | -445,728 | -1,018,730 | -45,127 |
Total assets | 566,662 | 518,184 | 986,552 |
Total liabilities | 2,051,818 | 1,557,611 | 7,249 |
Total equity | -1,485,155 | -1,039,427 | 979,303 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 199,757 | 14,932 | 12,418 |
Total operating costs | 638,107 | 1,006,751 | 57,289 |
Operating result | -438,349 | -991,819 | -44,871 |
Financial income/costs | -7,379 | -26,911 | -257 |
Profit before tax | -445,728 | -1,018,730 | -45,127 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -445,728 | -1,018,730 | -45,127 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 520,940 | 485,000 | 485,000 |
Total current assets | 45,722 | 33,184 | 501,552 |
Total assets | 566,662 | 518,184 | 986,552 |
Short term debt | 201,550 | 556,111 | 7,249 |
Long term debt | 1,850,267 | 1,001,500 | 0 |
Total liabilities | 2,051,818 | 1,557,611 | 7,249 |
Contributed capital | 24,430 | 24,430 | 1,024,430 |
Retained earnings | -1,509,585 | -1,063,857 | -45,127 |
Total equity | -1,485,155 | -1,039,427 | 979,303 |
Total equity and liabilities | 566,662 | 518,184 | 986,552 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities