Organization
- CEO
- AS
- Chairman of the board
- AF
- Years since formation
- 6 years
- since Dec 17, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 4,059,689
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 7,788,921
- NOK
- Annual total result 2023
- -8,254,178
- NOK
- Total equity 2023
- 17,309,651
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AS | Managing Director/CEO | 6.29 % indirectly |
Board
Name | Role | Shares |
---|---|---|
SL 1990 | Board Member | - |
AF | Chairman | 5.06 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AS 1967 | - | 15.06 % indirectly |
- | 8.74 % indirectly | |
AS | Managing Director/CEO | 6.29 % indirectly |
MS | - | 6.05 % indirectly |
AL 1966 | - | 5.42 % indirectly |
GD 1965 | - | 5.41 % indirectly |
AF | Chairman | 5.06 % indirectly |
SA 1966 | - | 3.3 % indirectly |
HU 1969 | - | 2.85 % indirectly |
CL 1973 | - | 2.83 % indirectly |
Last update: Nov 4, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,708,813 | 91.36 % | |
Ordinary shares | 350,876 | 8.64 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 13,059,408Operating profit 2023: NOK -1,209,223Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,788,921 | -3,530,499 | 8,625,405 |
Annual Total Result | -8,254,178 | -19,116,017 | 1,876,956 |
Total assets | 45,677,286 | 35,486,230 | 20,664,630 |
Total liabilities | 28,367,635 | 25,027,978 | 14,108,938 |
Total equity | 17,309,651 | 10,458,252 | 6,555,692 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 7,788,921 | -3,530,499 | 8,625,405 |
Total operating costs | 15,187,499 | 15,166,798 | 6,903,489 |
Operating result | -7,398,578 | -18,697,297 | 1,721,916 |
Financial income/costs | -855,599 | -177,068 | -34,552 |
Profit before tax | -8,254,178 | -18,874,365 | 1,687,364 |
Total tax & extraordinary income/cost | 0 | 241,652 | -189,592 |
Annual Total Result | -8,254,178 | -19,116,017 | 1,876,956 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 39,687,680 | 28,604,365 | 16,437,573 |
Total current assets | 5,989,606 | 6,881,865 | 4,227,057 |
Total assets | 45,677,286 | 35,486,230 | 20,664,630 |
Short term debt | 12,031,922 | 11,426,696 | 4,094,739 |
Long term debt | 16,335,713 | 13,601,282 | 10,014,199 |
Total liabilities | 28,367,635 | 25,027,978 | 14,108,938 |
Contributed capital | 26,888,328 | 26,888,294 | 3,869,717 |
Retained earnings | -9,578,677 | -16,430,042 | 2,685,975 |
Total equity | 17,309,651 | 10,458,252 | 6,555,692 |
Total equity and liabilities | 45,677,286 | 35,486,230 | 20,664,630 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities