Organization
- CEO
- LI
Lars Ingar Øien1981
- Chairman of the board
- EW
- Years since formation
- 5 years
- since Mar 20, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 1,060,100
- 1 share class
- Total number of shareholders
- 13
- 12 companies, 1 person
Financials
- Total operating income 2023
- 21,863,159
- NOK
- Annual total result 2023
- 1,425,029
- NOK
- Total equity 2023
- 4,138,147
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LI 1981 | Managing Director/CEO | 15.87 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LI 1981 | Board Member | 15.87 % indirectly |
OH | Board Member | 13.15 % indirectly |
MW 1979 | Board Member | 12.21 % indirectly |
MB | Board Member | 12.21 % indirectly |
SJ | Board Member | - |
EW | Chairman | - |
AU | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AD 1972 | - | 15.87 % indirectly |
KS | - | 15.87 % indirectly |
LI 1981 | Managing Director/CEO, Board Member | 15.87 % indirectly |
OH | Board Member | 13.15 % indirectly |
MW 1979 | Board Member | 12.21 % indirectly |
MB | Board Member | 12.21 % indirectly |
OS | - | 4.45 % indirectly |
OF | - | 1.58 % indirectly |
MM 1982 | - | 1.57 % indirectly |
AH | - | 1.57 % indirectly |
Last update: Sep 30, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 168,200 | 15.87 % | |
| Ordinary shares | 168,200 | 15.87 % | |
| Ordinary shares | 168,200 | 15.87 % | |
| Ordinary shares | 139,400 | 13.15 % | |
| Ordinary shares | 129,400 | 12.21 % | |
| Ordinary shares | 129,400 | 12.21 % | |
| Ordinary shares | 47,200 | 4.45 % | |
| Ordinary shares | 40,000 | 3.77 % | |
| Ordinary shares | 16,766 | 1.58 % | |
| Ordinary shares | 16,667 | 1.57 % | |
| Ordinary shares | 16,667 | 1.57 % | |
| Ordinary shares | 10,000 | 0.94 % | |
MS | Ordinary shares | 10,000 | 0.94 % |
Shares owned by the TRETOEN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 40,000 | 3.77 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,863,159 | 20,461,490 | 14,391,238 |
Annual Total Result | 1,425,029 | 1,161,730 | 1,765,493 |
Total assets | 8,544,504 | 7,412,260 | 7,297,825 |
Total liabilities | 4,406,357 | 3,819,468 | 5,403,222 |
Total equity | 4,138,147 | 3,592,792 | 1,894,603 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 21,863,159 | 20,461,490 | 14,391,238 |
Total operating costs | 20,046,214 | 18,973,245 | 12,133,947 |
Operating result | 1,816,944 | 1,488,245 | 2,257,290 |
Financial income/costs | 24,071 | 13,689 | 8,045 |
Profit before tax | 1,841,015 | 1,501,934 | 2,265,336 |
Total tax & extraordinary income/cost | 415,986 | 340,204 | 499,843 |
Annual Total Result | 1,425,029 | 1,161,730 | 1,765,493 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 143,513 | 221,057 | 306,747 |
Total current assets | 8,400,991 | 7,191,203 | 6,991,078 |
Total assets | 8,544,504 | 7,412,260 | 7,297,825 |
Short term debt | 4,406,357 | 3,819,468 | 5,400,644 |
Long term debt | 0 | 0 | 2,578 |
Total liabilities | 4,406,357 | 3,819,468 | 5,403,222 |
Contributed capital | 526,870 | 531,270 | 108,372 |
Retained earnings | 3,611,277 | 3,061,522 | 1,786,231 |
Total equity | 4,138,147 | 3,592,792 | 1,894,603 |
Total equity and liabilities | 8,544,504 | 7,412,260 | 7,297,825 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities