Organization
- Chairman of the board
- FE
Frode Erlandsen1966
- Years since formation
- 15 years
- since Jan 3, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 8,889,437
- NOK
- Annual total result 2023
- 843,240
- NOK
- Total equity 2023
- 982,976
- NOK
Last update: Nov 21, 2024
Management
Board
Name | Role | Shares |
---|---|---|
FE 1966 | Chairman, Contact Person | - |
AH 1971 | Deputy Chair | - |
BO | Board Member | - |
GT 1969 | Board Member | - |
WP | Board Member | - |
ØP | Observer | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Apr 8, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 164,000Operating profit 2023: NOK -3,464,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 8,889,437 | 3,307,891 | 8,006,278 |
Annual Total Result | 843,240 | 46,759 | 4,488,881 |
Total assets | 3,527,829 | 6,096,095 | 14,529,843 |
Total liabilities | 2,544,853 | 5,956,358 | 9,436,866 |
Total equity | 982,976 | 139,736 | 5,092,977 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 8,889,437 | 3,307,891 | 8,006,278 |
Total operating costs | 8,004,156 | 3,325,180 | 2,222,811 |
Operating result | 885,281 | -17,289 | 5,783,467 |
Financial income/costs | 195,484 | 77,434 | -28,493 |
Profit before tax | 1,080,765 | 60,145 | 5,754,974 |
Total tax & extraordinary income/cost | 237,525 | 13,386 | 1,266,093 |
Annual Total Result | 843,240 | 46,759 | 4,488,881 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 11,193 | 27,983 | 44,772 |
Total current assets | 3,516,637 | 6,068,112 | 14,485,071 |
Total assets | 3,527,829 | 6,096,095 | 14,529,843 |
Short term debt | 1,966,155 | 5,229,907 | 7,374,854 |
Long term debt | 578,698 | 726,451 | 2,062,012 |
Total liabilities | 2,544,853 | 5,956,358 | 9,436,866 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 882,976 | 39,736 | 4,992,977 |
Total equity | 982,976 | 139,736 | 5,092,977 |
Total equity and liabilities | 3,527,829 | 6,096,095 | 14,529,843 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities