FLOWCHANGE AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- HK
- Chairman of the board
- HK
- Years since formation
- 8 years
- since Nov 7, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 132
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 9,810,318
- NOK
- Annual total result 2023
- 968,140
- NOK
- Total equity 2023
- 4,405,583
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HK | Managing Director/CEO | 66.67 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HK | Chairman | 66.67 % indirectly |
EA | Board Member | - |
| Board Member | 33.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HK | Managing Director/CEO, Chairman | 66.67 % indirectly |
| Board Member | 33.33 % indirectly |
Last update: Jan 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 88 | 66.67 % | |
| Ordinary shares | 44 | 33.33 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 590,933Operating profit 2023: NOK 198,958Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,810,318 | 9,246,649 | 12,925,373 |
Annual Total Result | 968,140 | 2,172,589 | 3,002,640 |
Total assets | 6,849,433 | 8,228,830 | 11,292,051 |
Total liabilities | 2,443,850 | 4,791,387 | 8,172,397 |
Total equity | 4,405,583 | 3,437,443 | 3,119,654 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 9,810,318 | 9,246,649 | 12,925,373 |
Total operating costs | 7,704,184 | 6,444,541 | 9,093,698 |
Operating result | 2,106,134 | 2,802,108 | 3,831,675 |
Financial income/costs | 2,240 | -12,736 | -221 |
Profit before tax | 2,108,374 | 2,789,372 | 3,831,454 |
Total tax & extraordinary income/cost | 1,140,234 | 616,783 | 828,814 |
Annual Total Result | 968,140 | 2,172,589 | 3,002,640 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,530,000 | 3,060,000 | 3,060,000 |
Total current assets | 5,319,433 | 5,168,830 | 8,232,051 |
Total assets | 6,849,433 | 8,228,830 | 11,292,051 |
Short term debt | 2,443,850 | 4,791,387 | 7,797,397 |
Long term debt | 0 | 0 | 375,000 |
Total liabilities | 2,443,850 | 4,791,387 | 8,172,397 |
Contributed capital | 211,200 | 211,200 | 66,000 |
Retained earnings | 4,194,383 | 3,226,243 | 3,053,654 |
Total equity | 4,405,583 | 3,437,443 | 3,119,654 |
Total equity and liabilities | 6,849,433 | 8,228,830 | 11,292,051 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities