Organization
- CEO
- RB
Ronny Bakke1978
- Chairman of the board
- SO
Svein Olav Torø1968
- Years since formation
- 8 years
- since Oct 21, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 850,329
- 1 share class
- Total number of shareholders
- 37
- 18 companies, 19 persons
Financials
- Total operating income 2023
- 982,323
- NOK
- Annual total result 2023
- -8,204,859
- NOK
- Total equity 2023
- 9,301,437
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RB 1978 | Managing Director/CEO | 19.93 % directly |
Board
| Name | Role | Shares |
|---|---|---|
AV | Board Member | 17.47 % directly |
TE 1969 | Observer | - |
SO 1968 | Chairman | - |
KA | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RB 1978 | Managing Director/CEO | 19.93 % directly |
AV | Board Member | 17.47 % directly |
SA 1977 | - | 7.42 % directly |
HN 1962 | - | 5.64 % indirectly |
LJ | - | 4.53 % directly 1.04 % indirectly 3.49 % |
SS | - | 2.36 % directly |
JA | - | 1.88 % directly |
ØN | - | 1.84 % indirectly |
TS 1955 | - | 1.64 % indirectly |
AC | - | 1.64 % indirectly |
Last update: Oct 16, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
RB 1978 | Ordinary shares | 169,451 | 19.93 % |
AV | Ordinary shares | 148,594 | 17.47 % |
| Ordinary shares | 71,083 | 8.36 % | |
SA 1977 | Ordinary shares | 63,084 | 7.42 % |
| Ordinary shares | 54,055 | 6.36 % | |
| Ordinary shares | 47,966 | 5.64 % | |
| Ordinary shares | 33,360 | 3.92 % | |
| Ordinary shares | 29,698 | 3.49 % | |
| Ordinary shares | 21,621 | 2.54 % | |
| Ordinary shares | 20,158 | 2.37 % | |
SS | Ordinary shares | 20,040 | 2.36 % |
| Ordinary shares | 16,685 | 1.96 % | |
JA | Ordinary shares | 16,000 | 1.88 % |
| Ordinary shares | 15,879 | 1.87 % | |
| Ordinary shares | 13,913 | 1.64 % | |
| Ordinary shares | 13,913 | 1.64 % | |
| Ordinary shares | 13,846 | 1.63 % | |
| Ordinary shares | 10,811 | 1.27 % | |
| Ordinary shares | 10,310 | 1.21 % | |
CR 1980 | Ordinary shares | 9,852 | 1.16 % |
LJ | Ordinary shares | 8,850 | 1.04 % |
ER 1980 | Ordinary shares | 8,500 | 1 % |
| Ordinary shares | 7,819 | 0.92 % | |
| Ordinary shares | 7,000 | 0.82 % | |
| Ordinary shares | 4,230 | 0.5 % | |
| Ordinary shares | 3,106 | 0.37 % | |
JH | Ordinary shares | 2,700 | 0.32 % |
TP | Ordinary shares | 2,600 | 0.31 % |
| Ordinary shares | 1,112 | 0.13 % | |
HF 1968 | Ordinary shares | 1,077 | 0.13 % |
| Ordinary shares | 788 | 0.09 % | |
DL | Ordinary shares | 781 | 0.09 % |
KM | Ordinary shares | 576 | 0.07 % |
TS | Ordinary shares | 400 | 0.05 % |
BB 1968 | Ordinary shares | 235 | 0.03 % |
EB 1985 | Ordinary shares | 156 | 0.02 % |
RN | Ordinary shares | 80 | < 0.01 % |
Shares owned by the DIMEQ AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 788 | 0.09 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 982,323 | 0 | 0 |
Annual Total Result | -8,204,859 | -5,910,482 | -6,138,501 |
Total assets | 18,248,283 | 18,133,247 | 12,632,467 |
Total liabilities | 8,946,846 | 8,311,800 | 6,191,128 |
Total equity | 9,301,437 | 9,821,447 | 6,441,339 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 982,323 | 0 | 0 |
Total operating costs | 8,738,569 | 5,656,040 | 6,139,778 |
Operating result | -7,756,246 | -5,656,040 | -6,139,778 |
Financial income/costs | -448,613 | -254,443 | 1,277 |
Profit before tax | -8,204,859 | -5,910,482 | -6,138,501 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -8,204,859 | -5,910,482 | -6,138,501 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 14,568,800 | 16,880,306 | 11,187,800 |
Total current assets | 3,679,482 | 1,252,941 | 1,444,667 |
Total assets | 18,248,283 | 18,133,247 | 12,632,467 |
Short term debt | 2,286,754 | 1,604,536 | 3,405,155 |
Long term debt | 6,660,092 | 6,707,264 | 2,785,973 |
Total liabilities | 8,946,846 | 8,311,800 | 6,191,128 |
Contributed capital | 9,301,437 | 9,821,447 | 6,441,339 |
Retained earnings | 0 | 0 | 0 |
Total equity | 9,301,437 | 9,821,447 | 6,441,339 |
Total equity and liabilities | 18,248,283 | 18,133,247 | 12,632,467 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities