PROPLAN AS
ERP, HRM, Regnskap og Tiltak - Proplan
La oss i Proplan hjelpe din bedrift opp i skyen. Der løsningene gjør jobben for deg, enten du leder bedriften, jobber med HR eller regnskap.
Keywords
consultancyhardwaresoftwareinformation technologytraining
Organization
- CEO
- OI
- Chairman of the board
- OJ
- Years since formation
- 29 years
- since Feb 20, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 85
Ownership
- Number of shares and share classes
- 1,175
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 113,692,839
- NOK
- Annual total result 2023
- 6,873,507
- NOK
- Total equity 2023
- 3,438,578
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OI | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OJ | Chairman | - |
OI | Board Member | 100 % indirectly |
IM | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OI | Managing Director/CEO, Board Member | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,175 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -63,859Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 113,692,839 | 113,030,979 | 108,704,652 |
Annual Total Result | 6,873,507 | 8,616,099 | 10,612,849 |
Total assets | 34,385,773 | 37,075,008 | 39,374,523 |
Total liabilities | 30,947,195 | 33,367,507 | 35,407,633 |
Total equity | 3,438,578 | 3,707,501 | 3,966,890 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 113,692,839 | 113,030,979 | 108,704,652 |
Total operating costs | 105,764,184 | 102,359,268 | 95,289,184 |
Operating result | 7,928,656 | 10,671,711 | 13,415,468 |
Financial income/costs | 887,928 | 397,611 | 154,828 |
Profit before tax | 8,816,583 | 11,069,322 | 13,570,297 |
Total tax & extraordinary income/cost | 1,943,076 | 2,453,223 | 2,957,448 |
Annual Total Result | 6,873,507 | 8,616,099 | 10,612,849 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 29,725 | 37,446 | 62,497 |
Total current assets | 34,356,048 | 37,037,562 | 39,312,026 |
Total assets | 34,385,773 | 37,075,008 | 39,374,523 |
Short term debt | 30,947,195 | 33,367,507 | 35,407,633 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 30,947,195 | 33,367,507 | 35,407,633 |
Contributed capital | 1,925,000 | 1,925,000 | 1,925,000 |
Retained earnings | 1,513,578 | 1,782,501 | 2,041,890 |
Total equity | 3,438,578 | 3,707,501 | 3,966,890 |
Total equity and liabilities | 34,385,773 | 37,075,008 | 39,374,523 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities