Organization
- CEO
- KH
- Chairman of the board
- KJ
- Years since formation
- 5 years
- since Nov 5, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 36,036
- 1 share class
- Total number of shareholders
- 4
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 4,871,582
- NOK
- Annual total result 2023
- -13,205,116
- NOK
- Total equity 2023
- 17,020,292
- NOK
Last update: Jan 15, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
KH | Managing Director/CEO | 3.24 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KJ | Chairman | - |
KH | Board Member | 3.24 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JM | - | 9.59 % indirectly |
- | 8.77 % indirectly | |
KH | Managing Director/CEO, Board Member | 3.24 % indirectly |
MU 1978 | - | 3.24 % indirectly |
CS | - | 3.24 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 25,921 | 71.93 % | |
Ordinary shares | 3,501 | 9.72 % | |
Ordinary shares | 3,455 | 9.59 % | |
Ordinary shares | 3,159 | 8.77 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -1,140,530Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,871,582 | 604,629 | 16,212 |
Annual Total Result | -13,205,116 | -18,744,877 | -2,927,643 |
Total assets | 23,667,148 | 21,733,835 | 11,683,058 |
Total liabilities | 6,646,856 | 3,507,655 | 1,712,389 |
Total equity | 17,020,292 | 18,226,181 | 9,970,669 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,871,582 | 604,629 | 16,212 |
Total operating costs | 18,074,059 | 19,332,306 | 2,932,246 |
Operating result | -13,202,477 | -18,727,677 | -2,916,034 |
Financial income/costs | -2,639 | -17,200 | -11,609 |
Profit before tax | -13,205,116 | -18,744,877 | -2,927,643 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -13,205,116 | -18,744,877 | -2,927,643 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 17,037,248 | 11,767,564 | 4,642,134 |
Total current assets | 6,629,900 | 9,966,271 | 7,040,924 |
Total assets | 23,667,148 | 21,733,835 | 11,683,058 |
Short term debt | 6,646,856 | 3,507,655 | 1,712,389 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 6,646,856 | 3,507,655 | 1,712,389 |
Contributed capital | 17,020,292 | 18,226,181 | 9,970,669 |
Retained earnings | 0 | 0 | 0 |
Total equity | 17,020,292 | 18,226,181 | 9,970,669 |
Total equity and liabilities | 23,667,148 | 21,733,835 | 11,683,058 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities