Organization
- CEO
- EM
Eva Marie Drange1976
- Chairman of the board
- BA
Bjørn Arild Thon1970
- Years since formation
- 3 years
- since Mar 1, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2023
- 738,467
- NOK
- Annual total result 2023
- -2,503,375
- NOK
- Total equity 2023
- -5,012,977
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EM 1976 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
BA 1970 | Chairman | - |
| Board Member | - | |
LI | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 51,000 | 51 % | |
| Ordinary shares | 49,000 | 49 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 738,467 | 605,513 | 55,000 |
Annual Total Result | -2,503,375 | -3,814,880 | -2,283,325 |
Total assets | 1,603,466 | 3,238,962 | 2,869,452 |
Total liabilities | 6,616,443 | 7,322,076 | 3,137,686 |
Total equity | -5,012,977 | -4,083,114 | -268,235 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 738,467 | 605,513 | 55,000 |
Total operating costs | 3,021,505 | 4,285,055 | 2,351,398 |
Operating result | -2,283,038 | -3,679,542 | -2,296,398 |
Financial income/costs | -220,337 | -135,338 | 13,073 |
Profit before tax | -2,503,375 | -3,814,880 | -2,283,325 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,503,375 | -3,814,880 | -2,283,325 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,539,575 | 1,455,710 | 1,403,643 |
Total current assets | 63,891 | 1,783,251 | 1,465,809 |
Total assets | 1,603,466 | 3,238,962 | 2,869,452 |
Short term debt | 6,616,443 | 7,322,076 | 3,137,686 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 6,616,443 | 7,322,076 | 3,137,686 |
Contributed capital | 1,632,512 | 59,000 | 59,000 |
Retained earnings | -6,645,489 | -4,142,114 | -327,235 |
Total equity | -5,012,977 | -4,083,114 | -268,235 |
Total equity and liabilities | 1,603,466 | 3,238,962 | 2,869,452 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities