Organization
- CEO
- JW
Jørgen Waaler1957
- Chairman of the board
- MV
Morten Vike1971
- Years since formation
- 12 years
- since Apr 2, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 22
Ownership
- Number of shares and share classes
- 8,794,527
- 4 share classes
- Total number of shareholders
- 39
- 26 companies, 13 persons
- Belongs to group of
Financials
- Total operating income 2023
- 16,096,983
- NOK
- Annual total result 2023
- -47,853,754
- NOK
- Total equity 2023
- -109,653,062
- NOK
Last update: Jan 15, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
JW 1957 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
MV 1971 | Chairman | - |
Board Member | - | |
CA | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 9.47 % indirectly | |
JM 1987 | - | 9.47 % indirectly |
LB 1990 | - | 8.11 % indirectly |
Last update: Mar 13, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Class B shares | 3,627,775 | 41.25 % | |
Ordinary shares | 833,275 | 9.47 % | |
Ordinary shares | 833,275 | 9.47 % | |
Class B shares | 682,993 | 7.77 % | |
Class B shares | 681,699 | 7.75 % | |
Preference shares | 555,556 | 6.32 % | |
Preference shares | 338,601 | 3.85 % | |
Ordinary shares | 143,873 | 1.64 % | |
Ordinary shares | 135,948 | 1.55 % | |
Ordinary shares | 119,894 | 1.36 % | |
Ordinary shares | 112,500 | 1.28 % | |
Ordinary shares | 100,000 | 1.14 % | |
Ordinary shares | 63,974 | 0.73 % | |
Class B shares | 50,058 | 0.57 % | |
Class B shares | 49,499 | 0.56 % | |
Class B shares | 49,483 | 0.56 % | |
Class B shares | 49,473 | 0.56 % | |
Class B shares | 49,174 | 0.56 % | |
Ordinary shares | 48,061 | 0.55 % | |
OF | Ordinary shares | 39,222 | 0.45 % |
Class B shares | 24,675 | 0.28 % | |
Class B shares | 23,353 | 0.27 % | |
Class B shares | 23,348 | 0.27 % | |
Class B shares | 23,088 | 0.26 % | |
C-shares | 19,224 | 0.22 % | |
C-shares | 19,222 | 0.22 % | |
Class B shares | 17,052 | 0.19 % | |
Class B shares | 16,014 | 0.18 % | |
Class B shares | 12,330 | 0.14 % | |
C-shares | 7,689 | 0.09 % | |
C-shares | 7,689 | 0.09 % | |
C-shares | 7,689 | 0.09 % | |
C-shares | 7,689 | 0.09 % | |
Class B shares | 4,993 | 0.06 % | |
Class B shares | 4,993 | 0.06 % | |
C-shares | 3,845 | 0.04 % | |
Ordinary shares | 3,198 | 0.04 % | |
Ordinary shares | 3,198 | 0.04 % | |
C-shares | 905 | < 0.01 % |
Shares owned by the CAGEEYE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 6,000 | 100 % | |
Ordinary shares | 100,000 | 1.14 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 16,096,983Operating profit 2023: NOK -34,414,335Employees: 22
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,096,983 | 11,105,039 | 7,672,969 |
Annual Total Result | -47,853,754 | -89,698,155 | -99,612,986 |
Total assets | 4,557,397 | 12,669,828 | 47,484,142 |
Total liabilities | 114,210,459 | 74,469,137 | 49,363,741 |
Total equity | -109,653,062 | -61,799,308 | -1,879,599 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,096,983 | 11,105,039 | 7,672,969 |
Total operating costs | 50,511,318 | 68,712,162 | 53,264,228 |
Operating result | -34,414,335 | -57,607,123 | -45,591,260 |
Financial income/costs | -13,439,419 | -32,091,032 | -26,065,715 |
Profit before tax | -47,853,754 | -89,698,155 | -71,656,975 |
Total tax & extraordinary income/cost | 0 | 0 | 27,956,011 |
Annual Total Result | -47,853,754 | -89,698,155 | -99,612,986 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 304,862 | 6,230,017 | 35,153,650 |
Total current assets | 4,252,534 | 6,439,811 | 12,330,492 |
Total assets | 4,557,397 | 12,669,828 | 47,484,142 |
Short term debt | 10,363,211 | 22,674,021 | 19,603,741 |
Long term debt | 103,847,248 | 51,795,116 | 29,760,000 |
Total liabilities | 114,210,459 | 74,469,137 | 49,363,741 |
Contributed capital | 206,265,754 | 206,265,275 | 176,487,309 |
Retained earnings | -315,918,816 | -268,064,583 | -178,366,908 |
Total equity | -109,653,062 | -61,799,308 | -1,879,599 |
Total equity and liabilities | 4,557,397 | 12,669,829 | 47,484,142 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities