VERTORAMA AS
Organization
- CEO
- KI
- Chairman of the board
- ST
Simen Thorsen1977
- Years since formation
- 6 years
- since Feb 11, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 5,171,700
- NOK
- Annual total result 2024
- -1,321,017
- NOK
- Total equity 2024
- 5,408,076
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KI | Managing Director/CEO | 18.4 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ST 1977 | Chairman | 26.09 % indirectly |
KI | Board Member | 18.4 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ST 1977 | Chairman | 26.09 % indirectly |
KI | Managing Director/CEO, Board Member | 18.4 % indirectly |
EA 1964 | - | 13.76 % indirectly |
Last update: May 28, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 533,000Operating profit 2024: NOK -7,107,000Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,171,700 | -732,125 | 61,511,963 | 68,958,627 |
Annual Total Result | -1,321,017 | -2,323,163 | -952,867 | 6,049,555 |
Total assets | 19,679,266 | 25,690,571 | 34,727,422 | 117,531,346 |
Total liabilities | 14,271,190 | 18,017,218 | 24,730,905 | 106,581,962 |
Total equity | 5,408,076 | 7,673,354 | 9,996,517 | 10,949,384 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 5,171,700 | -732,125 | 61,511,963 | 68,958,627 |
Total operating costs | 7,674,363 | 3,045,173 | 62,745,806 | 61,203,091 |
Operating result | -2,502,663 | -3,777,298 | -1,233,843 | 7,755,536 |
Financial income/costs | 809,051 | 798,883 | 12,219 | 303 |
Profit before tax | -1,693,612 | -2,978,415 | -1,221,624 | 7,755,840 |
Total tax & extraordinary income/cost | -372,595 | -655,252 | -268,757 | 1,706,285 |
Annual Total Result | -1,321,017 | -2,323,163 | -952,867 | 6,049,555 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 0 | 0 | 0 | 0 |
Total current assets | 19,679,266 | 25,690,571 | 34,727,422 | 117,531,346 |
Total assets | 19,679,266 | 25,690,571 | 34,727,422 | 117,531,346 |
Short term debt | 9,207,713 | 12,314,816 | 18,373,252 | 22,533,504 |
Long term debt | 5,063,477 | 5,702,401 | 6,357,653 | 84,048,458 |
Total liabilities | 14,271,190 | 18,017,218 | 24,730,905 | 106,581,962 |
Contributed capital | 4,340,283 | 4,340,283 | 4,340,283 | 4,340,283 |
Retained earnings | 1,067,793 | 3,333,071 | 5,656,234 | 6,609,101 |
Total equity | 5,408,076 | 7,673,354 | 9,996,517 | 10,949,384 |
Total equity and liabilities | 19,679,266 | 25,690,571 | 34,727,422 | 117,531,346 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises