Organization
- CEO
- DA
- Chairman of the board
- DA
- Years since formation
- 4 years
- since Sep 23, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 30,000
- 2 share classes
- Total number of shareholders
- 10
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 15,265,804
- NOK
- Annual total result 2023
- 3,122,812
- NOK
- Total equity 2023
- 6,232,927
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
DA | Managing Director/CEO | 9.9 % indirectly |
Board
Name | Role | Shares |
---|---|---|
DA | Chairman | 9.9 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
DA | Managing Director/CEO, Chairman | 9.9 % indirectly |
- | 7.5 % indirectly | |
AH 1983 | - | 6.75 % indirectly |
BE | - | 3.95 % indirectly |
EM 1975 | - | 3.95 % indirectly |
GB | - | 2 % indirectly |
AS | - | 2 % indirectly |
HB 1997 | - | 1 % indirectly |
Last update: Jan 30, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 15,030 | 50.1 % | |
A-shares | 4,500 | 15 % | |
Class B shares | 2,970 | 9.9 % | |
A-shares | 2,370 | 7.9 % | |
A-shares | 1,800 | 6 % | |
A-shares | 1,800 | 6 % | |
Class B shares | 600 | 2 % | |
Class B shares | 600 | 2 % | |
Class B shares | 300 | 1 % | |
Class B shares | 30 | 0.1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -6,734Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,265,804 | 18,049,670 | 3,396,340 |
Annual Total Result | 3,122,812 | 3,388,299 | 1,100,044 |
Total assets | 8,779,414 | 6,952,936 | 2,472,795 |
Total liabilities | 2,546,487 | 2,342,821 | 1,250,978 |
Total equity | 6,232,927 | 4,610,115 | 1,221,817 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,265,804 | 18,049,670 | 3,396,340 |
Total operating costs | 11,549,095 | 13,697,198 | 1,979,145 |
Operating result | 3,716,709 | 4,352,472 | 1,417,195 |
Financial income/costs | 295,218 | -3,544 | -562 |
Profit before tax | 4,011,928 | 4,348,928 | 1,416,633 |
Total tax & extraordinary income/cost | 889,116 | 960,629 | 316,589 |
Annual Total Result | 3,122,812 | 3,388,299 | 1,100,044 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 678,809 | 809,109 | 0 |
Total current assets | 8,100,605 | 6,143,827 | 2,472,795 |
Total assets | 8,779,414 | 6,952,936 | 2,472,795 |
Short term debt | 2,514,577 | 1,926,618 | 1,250,978 |
Long term debt | 31,910 | 416,203 | 0 |
Total liabilities | 2,546,487 | 2,342,821 | 1,250,978 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 6,202,927 | 4,580,115 | 1,191,817 |
Total equity | 6,232,927 | 4,610,115 | 1,221,817 |
Total equity and liabilities | 8,779,414 | 6,952,936 | 2,472,795 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities