Organization
- CEO
- RG
Randi Granvold1971
- Chairman of the board
- OH
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 94
Ownership
- Number of shares and share classes
- 1,953
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 319,187,902
- NOK
- Annual total result 2024
- -20,221,445
- NOK
- Total equity 2024
- 8,619,099
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
RG 1971 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
SG | Board Member | 1.33 % indirectly |
FW 1959 | Board Member | 4 % indirectly |
OH | Chairman | 33.28 % indirectly |
EB 1995 | Board Member | - |
RS 1966 | Board Member | 14.23 % indirectly |
Board Member | - | |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OH | Chairman | 33.28 % indirectly |
RS 1966 | Board Member | 14.23 % indirectly |
RB 1959 | - | 10.98 % indirectly |
TA | - | 6.42 % indirectly |
KJ | - | 6.2 % indirectly |
- | 6.2 % indirectly | |
FW 1959 | Board Member | 4 % indirectly |
IW 1959 | - | 4 % indirectly |
PN | - | 1.81 % indirectly |
SG | Board Member | 1.33 % indirectly |
Last update: Sep 1, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 1,953 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2023: NOK 100,829,375Operating profit 2023: NOK 1,588,712Employees: 23
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 319,187,902 | 201,032,576 | 194,825,181 | 175,203,903 |
Annual Total Result | -20,221,445 | -1,307,077 | 6,682,158 | 6,512,922 |
Total assets | 92,445,943 | 60,519,966 | 64,004,838 | 66,548,124 |
Total liabilities | 83,826,844 | 41,627,459 | 40,232,533 | 45,202,138 |
Total equity | 8,619,099 | 18,892,508 | 23,772,305 | 21,345,986 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 319,187,902 | 201,032,576 | 194,825,181 | 175,203,903 |
Total operating costs | 335,586,992 | 201,237,316 | 186,538,011 | 166,551,706 |
Operating result | -16,399,089 | -204,740 | 8,287,170 | 8,652,198 |
Financial income/costs | -3,822,356 | -1,370,830 | 342,868 | -279,282 |
Profit before tax | -20,221,445 | -1,575,570 | 8,630,037 | 8,372,916 |
Total tax & extraordinary income/cost | 0 | -268,493 | 1,947,879 | 1,859,994 |
Annual Total Result | -20,221,445 | -1,307,077 | 6,682,158 | 6,512,922 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 7,499,832 | 8,097,864 | 4,046,013 | 4,589,255 |
Total current assets | 84,946,111 | 52,422,103 | 59,958,824 | 61,958,868 |
Total assets | 92,445,943 | 60,519,966 | 64,004,838 | 66,548,124 |
Short term debt | 80,713,775 | 33,977,164 | 31,902,047 | 35,944,491 |
Long term debt | 3,113,070 | 7,650,295 | 8,330,486 | 9,257,647 |
Total liabilities | 83,826,844 | 41,627,459 | 40,232,533 | 45,202,138 |
Contributed capital | 2,035,969 | 257,945 | 257,945 | 306,945 |
Retained earnings | 6,583,130 | 18,634,563 | 23,514,360 | 21,039,041 |
Total equity | 8,619,099 | 18,892,508 | 23,772,305 | 21,345,986 |
Total equity and liabilities | 92,445,943 | 60,519,966 | 64,004,838 | 66,548,124 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises