Organization
- Chairman of the board
- SD
- Years since formation
- 30 years
- since Feb 20, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 138
Ownership
- Number of shares and share classes
- 125,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 344,393,508
- NOK
- Annual total result 2023
- -278,544,641
- NOK
- Total equity 2023
- 871,596,476
- NOK
Last update: Jan 15, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
SD | Contact Person, Chairman | - |
| Board Member | - | |
NS 1993 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Nov 30, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0003104606 | 125,000 | 100 % |
Shares owned by the FUNCOM OSLO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -53,607Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 344,393,508 | 398,550,402 | 229,841,654 |
Annual Total Result | -278,544,641 | -162,617,242 | -8,880,047 |
Total assets | 1,308,458,446 | 845,377,775 | 655,095,808 |
Total liabilities | 436,861,970 | 692,455,787 | 365,007,721 |
Total equity | 871,596,476 | 152,921,988 | 290,088,086 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 344,393,508 | 398,550,402 | 229,841,654 |
Total operating costs | 519,090,133 | 554,572,286 | 241,252,002 |
Operating result | -174,696,625 | -156,021,884 | -11,410,348 |
Financial income/costs | -73,469,601 | -48,249,360 | 535,819 |
Profit before tax | -248,166,226 | -204,271,244 | -10,874,529 |
Total tax & extraordinary income/cost | 30,378,415 | -41,654,002 | -1,994,482 |
Annual Total Result | -278,544,641 | -162,617,242 | -8,880,047 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,002,478,388 | 622,832,054 | 493,057,234 |
Total current assets | 305,980,057 | 222,545,721 | 162,038,574 |
Total assets | 1,308,458,446 | 845,377,775 | 655,095,808 |
Short term debt | 103,353,501 | 118,681,540 | 44,621,066 |
Long term debt | 333,508,468 | 573,774,247 | 320,386,656 |
Total liabilities | 436,861,970 | 692,455,787 | 365,007,721 |
Contributed capital | 1,335,513,345 | 338,294,217 | 312,843,074 |
Retained earnings | -463,916,870 | -185,372,229 | -22,754,987 |
Total equity | 871,596,476 | 152,921,988 | 290,088,086 |
Total equity and liabilities | 1,308,458,445 | 845,377,775 | 655,095,807 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
58
Activity
Publishing activities
58.2
Main industrial group
Software publishing
58.21
Industrial group
Publishing of computer games
58.210
Industrial group
Publishing of computer games