Organization
- Chairman of the board
- SB
- Years since formation
- 3 years
- since Jan 20, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 334,000
- 1 share class
- Total number of shareholders
- 5
- companies
Financials
- Total operating income 2023
- 329,700
- NOK
- Annual total result 2023
- -485,348
- NOK
- Total equity 2023
- 326,388
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
MR | Contact Person, Board Member | 20 % indirectly |
SB | Chairman | 18 % indirectly |
PB | Board Member | 5 % indirectly |
ME 1989 | Board Member | 12.5 % indirectly |
VH | Board Member | 12.5 % indirectly |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
MR | Contact Person, Board Member | 20 % indirectly |
MN | - | 20 % indirectly |
SB | Chairman | 18 % indirectly |
ME 1989 | Board Member | 12.5 % indirectly |
VH | Board Member | 12.5 % indirectly |
WH 1964 | - | 12 % indirectly |
PB | Board Member | 5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 133,600 | 40 % | |
Ordinary shares | 100,200 | 30 % | |
Ordinary shares | 41,750 | 12.5 % | |
Ordinary shares | 41,750 | 12.5 % | |
Ordinary shares | 16,700 | 5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 329,700 | 28,000 | 25,300 |
Annual Total Result | -485,348 | -391,320 | 343 |
Total assets | 7,863,001 | 5,506,380 | 2,265,700 |
Total liabilities | 7,536,613 | 4,895,045 | 2,235,045 |
Total equity | 326,388 | 611,335 | 30,655 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 329,700 | 28,000 | 25,300 |
Total operating costs | 922,458 | 527,682 | 24,860 |
Operating result | -592,758 | -499,682 | 440 |
Financial income/costs | -29,720 | -2,010 | 0 |
Profit before tax | -622,478 | -501,692 | 440 |
Total tax & extraordinary income/cost | -137,130 | -110,372 | 97 |
Annual Total Result | -485,348 | -391,320 | 343 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,247,317 | 4,510,372 | 2,200,000 |
Total current assets | 1,615,684 | 996,008 | 65,700 |
Total assets | 7,863,001 | 5,506,380 | 2,265,700 |
Short term debt | 2,642,000 | 4,895,045 | 2,235,045 |
Long term debt | 4,894,613 | 0 | 0 |
Total liabilities | 7,536,613 | 4,895,045 | 2,235,045 |
Contributed capital | 1,202,400 | 1,002,000 | 30,000 |
Retained earnings | -876,012 | -390,665 | 655 |
Total equity | 326,388 | 611,335 | 30,655 |
Total equity and liabilities | 7,863,001 | 5,506,380 | 2,265,700 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping