Organization
- CEO
- FL
- Chairman of the board
- FL
- Years since formation
- 11 years
- since Sep 9, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 704,525
- NOK
- Annual total result 2023
- -236,377
- NOK
- Total equity 2023
- 262,450
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FL | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FL | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FL | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -9,932Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 704,525 | 1,000,276 | 895,648 |
Annual Total Result | -236,377 | 28,443 | -262,654 |
Total assets | 1,134,833 | 1,315,955 | 1,493,047 |
Total liabilities | 872,382 | 769,128 | 974,663 |
Total equity | 262,450 | 546,827 | 518,384 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 704,525 | 1,000,276 | 895,648 |
Total operating costs | 817,265 | 868,936 | 810,166 |
Operating result | -112,740 | 131,340 | 85,483 |
Financial income/costs | -123,637 | -102,897 | -123,069 |
Profit before tax | -236,377 | 28,443 | -37,586 |
Total tax & extraordinary income/cost | 0 | 0 | 225,068 |
Annual Total Result | -236,377 | 28,443 | -262,654 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 929,145 | 1,187,629 | 938,150 |
Total current assets | 205,688 | 128,327 | 554,897 |
Total assets | 1,134,833 | 1,315,955 | 1,493,047 |
Short term debt | 302,202 | 174,136 | 500,804 |
Long term debt | 570,180 | 594,992 | 473,858 |
Total liabilities | 872,382 | 769,128 | 974,663 |
Contributed capital | 24,334 | 24,334 | 24,334 |
Retained earnings | 238,116 | 522,493 | 494,050 |
Total equity | 262,450 | 546,827 | 518,384 |
Total equity and liabilities | 1,134,833 | 1,315,955 | 1,493,047 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities