Organization
- CEO
- TM
- Chairman of the board
- EH
- Years since formation
- 9 years
- since Oct 15, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 14,398
- 1 share class
- Total number of shareholders
- 17
- 3 companies, 14 persons
- Belongs to group of
Financials
- Total operating income 2023
- 12,524,030
- NOK
- Annual total result 2023
- -7,445,561
- NOK
- Total equity 2023
- 15,283,566
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TM | Managing Director/CEO | 33.25 % indirectly |
Board
Name | Role | Shares |
---|---|---|
EH | Chairman | 13.21 % indirectly |
TM | Board Member | 33.25 % indirectly |
JL 1968 | Board Member | - |
CE 1988 | Board Member | - |
OF 1988 | Board Member | - |
LM | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TM | Managing Director/CEO, Board Member | 33.25 % indirectly |
EH | Chairman | 13.21 % indirectly |
HN | - | 12.22 % indirectly |
- | 11.05 % indirectly | |
OF 1988 | - | 6.68 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 9,843 | 68.36 % | |
Ordinary shares | 1,538 | 10.68 % | |
Ordinary shares | 1,046 | 7.26 % | |
Ordinary shares | 583 | 4.05 % | |
Ordinary shares | 509 | 3.54 % | |
Ordinary shares | 232 | 1.61 % | |
Ordinary shares | 213 | 1.48 % | |
AK | Ordinary shares | 130 | 0.9 % |
Ordinary shares | 130 | 0.9 % | |
Ordinary shares | 43 | 0.3 % | |
OU | Ordinary shares | 33 | 0.23 % |
Ordinary shares | 33 | 0.23 % | |
Ordinary shares | 18 | 0.13 % | |
Ordinary shares | 14 | 0.1 % | |
Ordinary shares | 14 | 0.1 % | |
Ordinary shares | 11 | 0.08 % | |
Ordinary shares | 8 | 0.06 % |
Shares owned by the BRANDBASSADOR AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -27,720Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,524,030 | 13,021,261 | 10,912,601 |
Annual Total Result | -7,445,561 | -4,483,069 | -5,795,971 |
Total assets | 22,305,114 | 31,208,115 | 35,616,000 |
Total liabilities | 7,021,548 | 8,478,989 | 8,403,805 |
Total equity | 15,283,566 | 22,729,127 | 27,212,195 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 12,524,030 | 13,021,261 | 10,912,601 |
Total operating costs | 19,697,722 | 17,246,821 | 12,563,294 |
Operating result | -7,173,692 | -4,225,560 | -1,650,693 |
Financial income/costs | -271,869 | -257,509 | -270,071 |
Profit before tax | -7,445,561 | -4,483,069 | -1,920,763 |
Total tax & extraordinary income/cost | 0 | 0 | 3,875,208 |
Annual Total Result | -7,445,561 | -4,483,069 | -5,795,971 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,124,953 | 8,725,417 | 10,077,698 |
Total current assets | 14,180,161 | 22,482,699 | 25,538,302 |
Total assets | 22,305,114 | 31,208,115 | 35,616,000 |
Short term debt | 3,595,242 | 4,084,521 | 3,373,580 |
Long term debt | 3,426,306 | 4,394,468 | 5,030,225 |
Total liabilities | 7,021,548 | 8,478,989 | 8,403,805 |
Contributed capital | 45,196,864 | 45,196,864 | 45,196,864 |
Retained earnings | -29,913,298 | -22,467,737 | -17,984,668 |
Total equity | 15,283,566 | 22,729,127 | 27,212,195 |
Total equity and liabilities | 22,305,114 | 31,208,115 | 35,616,000 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities