Organization
- CEO
- OJ
- Chairman of the board
- GJ
Geir Johansen1966
- Years since formation
- 7 years
- since Feb 1, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 79
Ownership
- Number of shares and share classes
- 2,000,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 139,589,114
- NOK
- Annual total result 2023
- -489,734
- NOK
- Total equity 2023
- 6,453,589
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OJ | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
GJ 1966 | Chairman | - |
BB 1962 | Board Member | - |
OJ | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EW 1978 | - | 4.3 % indirectly |
JA 1976 | - | 3.47 % indirectly |
PR 1970 | - | 3.29 % indirectly |
SR | - | 2.56 % indirectly |
EO 1961 | - | 2.44 % indirectly |
JC | - | 2.13 % indirectly |
TH 1973 | - | 1.55 % indirectly |
MN 1969 | - | 1.52 % indirectly |
| - | 1.42 % indirectly | |
KH 1980 | - | 1.29 % indirectly |
Last update: Sep 26, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,000,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,765,000Operating profit 2023: NOK -26,816,000Employees: 12
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 139,589,114 | 139,591,110 | 115,234,408 |
Annual Total Result | -489,734 | -112,337 | 823,072 |
Total assets | 64,645,580 | 75,825,825 | 89,016,393 |
Total liabilities | 58,191,991 | 67,310,346 | 80,388,577 |
Total equity | 6,453,589 | 8,515,479 | 8,627,818 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 139,589,114 | 139,591,110 | 115,234,408 |
Total operating costs | 140,421,434 | 139,832,421 | 113,924,453 |
Operating result | -832,320 | -241,311 | 1,309,955 |
Financial income/costs | 468,225 | 57,532 | -166,375 |
Profit before tax | -364,094 | -183,780 | 1,143,580 |
Total tax & extraordinary income/cost | 125,640 | -71,443 | 320,508 |
Annual Total Result | -489,734 | -112,337 | 823,072 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 24,514,489 | 25,335,378 | 8,396,588 |
Total current assets | 40,131,091 | 50,490,447 | 80,619,805 |
Total assets | 64,645,580 | 75,825,825 | 89,016,393 |
Short term debt | 37,188,276 | 53,925,364 | 80,123,030 |
Long term debt | 21,003,715 | 13,384,982 | 265,547 |
Total liabilities | 58,191,991 | 67,310,346 | 80,388,577 |
Contributed capital | 2,000,000 | 2,000,000 | 2,000,000 |
Retained earnings | 4,453,589 | 6,515,479 | 6,627,818 |
Total equity | 6,453,589 | 8,515,479 | 8,627,818 |
Total equity and liabilities | 64,645,580 | 75,825,825 | 89,016,395 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities