Organization
- CEO
- FN
- Chairman of the board
- JE
- Years since formation
- 6 years
- since Dec 23, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 201,620
- 1 share class
- Total number of shareholders
- 9
- 7 companies, 2 persons
Financials
- Total operating income 2023
- 5,300,000
- NOK
- Annual total result 2023
- -2,277,626
- NOK
- Total equity 2023
- 3,313,069
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FN | Managing Director/CEO | 12.58 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JE | Chairman | 7.86 % indirectly |
FN | Board Member | 12.58 % indirectly |
RB | Board Member | 13.59 % indirectly |
PM | Board Member | 3.53 % indirectly |
YS 1977 | Alternate Member | 10.23 % directly 7.09 % indirectly 3.13 % |
EH | Alternate Member | 1.64 % directly |
| Alternate Member | 13.27 % indirectly | |
| Resigned | Board Member | 17.53 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 17.53 % indirectly | |
RB | Board Member | 13.59 % indirectly |
| Alternate Member | 13.27 % indirectly | |
FN | Managing Director/CEO, Board Member | 12.58 % indirectly |
YS 1977 | Alternate Member | 10.23 % directly 7.09 % indirectly 3.13 % |
JE | Chairman | 7.86 % indirectly |
EK | - | 6.85 % indirectly |
| - | 5.46 % indirectly | |
PM | Board Member | 3.53 % indirectly |
IK | - | 3.53 % indirectly |
Last update: Mar 20, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 54,839 | 27.2 % | |
| Ordinary shares | 40,640 | 20.16 % | |
| Ordinary shares | 26,852 | 13.32 % | |
| Ordinary shares | 25,358 | 12.58 % | |
| Ordinary shares | 15,795 | 7.83 % | |
YS 1977 | Ordinary shares | 14,300 | 7.09 % |
| Ordinary shares | 14,216 | 7.05 % | |
| Ordinary shares | 6,320 | 3.13 % | |
EH | Ordinary shares | 3,300 | 1.64 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,300,000 | 24,300 | 402,230 |
Annual Total Result | -2,277,626 | -748,253 | -544,957 |
Total assets | 5,531,965 | 6,395,386 | 616,412 |
Total liabilities | 2,218,897 | 3,305,119 | 330,026 |
Total equity | 3,313,069 | 3,090,266 | 286,386 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,300,000 | 24,300 | 402,230 |
Total operating costs | 7,575,271 | 764,640 | 949,344 |
Operating result | -2,275,271 | -740,340 | -547,114 |
Financial income/costs | -2,355 | -7,913 | -136 |
Profit before tax | -2,277,626 | -748,253 | -547,250 |
Total tax & extraordinary income/cost | 0 | 0 | -2,293 |
Annual Total Result | -2,277,626 | -748,253 | -544,957 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,342,727 | 4,334,700 | 98,935 |
Total current assets | 1,189,238 | 2,060,685 | 517,477 |
Total assets | 5,531,965 | 6,395,386 | 616,412 |
Short term debt | 718,897 | 1,805,119 | 77,926 |
Long term debt | 1,500,000 | 1,500,000 | 252,100 |
Total liabilities | 2,218,897 | 3,305,119 | 330,026 |
Contributed capital | 6,754,162 | 4,253,734 | 701,600 |
Retained earnings | -3,441,093 | -1,163,467 | -415,214 |
Total equity | 3,313,069 | 3,090,266 | 286,386 |
Total equity and liabilities | 5,531,965 | 6,395,386 | 616,412 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities