Organization
- CEO
- FE
- Chairman of the board
- FE
- Years since formation
- 10 years
- since Oct 6, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 34,826
- 1 share class
- Total number of shareholders
- 15
- 4 companies, 11 persons
Financials
- Total operating income 2023
- 1,804,002
- NOK
- Annual total result 2023
- -1,923,841
- NOK
- Total equity 2023
- 2,370,040
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FE | Managing Director/CEO | 40.35 % directly |
Board
| Name | Role | Shares |
|---|---|---|
VK | Board Member | 14.88 % directly |
BH | Board Member | 14.9 % indirectly |
FE | Chairman | 40.35 % directly |
OM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FE | Managing Director/CEO, Chairman | 40.35 % directly |
ØL | - | 18.96 % indirectly |
BH | Board Member | 14.9 % indirectly |
VK | Board Member | 14.88 % directly |
KO | - | 6.77 % indirectly |
Last update: Nov 15, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FE | Ordinary shares | 14,052 | 40.35 % |
| Ordinary shares | 6,604 | 18.96 % | |
| Ordinary shares | 5,188 | 14.9 % | |
VK | Ordinary shares | 5,183 | 14.88 % |
| Ordinary shares | 2,356 | 6.77 % | |
| Ordinary shares | 333 | 0.96 % | |
LW 1964 | Ordinary shares | 253 | 0.73 % |
GB 1973 | Ordinary shares | 211 | 0.61 % |
JH 1969 | Ordinary shares | 196 | 0.56 % |
TE 1971 | Ordinary shares | 151 | 0.43 % |
| Ordinary shares | 138 | 0.4 % | |
TB 1972 | Ordinary shares | 76 | 0.22 % |
| Ordinary shares | 42 | 0.12 % | |
| Ordinary shares | 33 | 0.09 % | |
| Ordinary shares | 10 | 0.03 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,804,002 | 766,901 | 646,735 |
Annual Total Result | -1,923,841 | -1,343,895 | -1,057,831 |
Total assets | 21,385,209 | 17,075,183 | 11,583,338 |
Total liabilities | 19,015,170 | 13,181,302 | 10,345,562 |
Total equity | 2,370,040 | 3,893,881 | 1,237,776 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,804,002 | 766,901 | 646,735 |
Total operating costs | 3,469,265 | 2,084,408 | 1,721,559 |
Operating result | -1,665,264 | -1,317,507 | -1,074,824 |
Financial income/costs | -258,577 | -26,388 | 16,994 |
Profit before tax | -1,923,841 | -1,343,895 | -1,057,831 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,923,841 | -1,343,895 | -1,057,831 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 20,743,734 | 16,419,136 | 10,584,049 |
Total current assets | 641,475 | 656,047 | 999,289 |
Total assets | 21,385,209 | 17,075,183 | 11,583,338 |
Short term debt | 14,990,169 | 7,765,663 | 4,431,209 |
Long term debt | 4,025,001 | 5,415,639 | 5,914,353 |
Total liabilities | 19,015,170 | 13,181,302 | 10,345,562 |
Contributed capital | 2,370,040 | 9,443,369 | 6,577,200 |
Retained earnings | 0 | -5,549,489 | -5,339,425 |
Total equity | 2,370,040 | 3,893,881 | 1,237,776 |
Total equity and liabilities | 21,385,209 | 17,075,183 | 11,583,338 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities