Organization
- Chairman of the board
- SB
- Years since formation
- 9 years
- since Dec 1, 2016
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 837,996
- NOK
- Annual total result 2023
- 74,304
- NOK
- Total equity 2023
- 113,621
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
SB | Chairman | 50 % directly |
SM | Board Member | 50 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SM | Board Member | 50 % directly |
SB | Chairman | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
SB | Ordinary shares | 5 | 50 % |
SM | Ordinary shares | 5 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 837,996 | 580,440 | 666,645 |
Annual Total Result | 74,304 | -17,544 | -849 |
Total assets | 192,990 | 99,522 | 127,387 |
Total liabilities | 79,369 | 60,205 | 70,526 |
Total equity | 113,621 | 39,317 | 56,861 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 837,996 | 580,440 | 666,645 |
Total operating costs | 758,488 | 597,839 | 655,598 |
Operating result | 79,508 | -17,399 | 11,047 |
Financial income/costs | -101 | -145 | -402 |
Profit before tax | 79,407 | -17,544 | 10,645 |
Total tax & extraordinary income/cost | 5,103 | 0 | 11,494 |
Annual Total Result | 74,304 | -17,544 | -849 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 192,990 | 99,522 | 127,387 |
Total assets | 192,990 | 99,522 | 127,387 |
Short term debt | 79,369 | 60,205 | 62,840 |
Long term debt | 0 | 0 | 7,686 |
Total liabilities | 79,369 | 60,205 | 70,526 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 13,621 | -60,683 | -43,139 |
Total equity | 113,621 | 39,317 | 56,861 |
Total equity and liabilities | 192,990 | 99,522 | 127,387 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education