Organization
- CEO
- MB
- Chairman of the board
- BG
Bernt Gran1974
- Years since formation
- 9 years
- since Nov 20, 2015
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 23
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 15,851,668
- NOK
- Annual total result 2023
- 1,549,117
- NOK
- Total equity 2023
- 6,031,821
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MB | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
BG 1974 | Chairman | 4.72 % indirectly |
OR | Board Member | 14.15 % indirectly |
AM | Board Member | - |
HS 1971 | Board Member | - |
KB | Board Member | 2.36 % indirectly |
MC | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AØ 1974 | - | 14.15 % indirectly |
OR | Board Member | 14.15 % indirectly |
- | 9.43 % indirectly | |
MK | - | 9.43 % indirectly |
AA | - | 9.43 % indirectly |
KL | - | 9.43 % indirectly |
AK | - | 7.08 % indirectly |
BG 1974 | Chairman | 4.72 % indirectly |
HA | - | 4.72 % indirectly |
MJ 1982 | - | 4.72 % indirectly |
Last update: Oct 12, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30 | 100 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2023: NOK 842,256Operating profit 2023: NOK 685,310Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,851,668 | 15,478,899 | 14,135,710 |
Annual Total Result | 1,549,117 | 2,142,983 | 1,366,565 |
Total assets | 8,980,744 | 8,841,445 | 4,431,893 |
Total liabilities | 2,948,924 | 4,358,741 | 2,092,173 |
Total equity | 6,031,821 | 4,482,704 | 2,339,721 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 15,851,668 | 15,478,899 | 14,135,710 |
Total operating costs | 14,198,019 | 13,182,373 | 12,765,632 |
Operating result | 1,653,649 | 2,296,526 | 1,370,078 |
Financial income/costs | -104,532 | -153,544 | -3,513 |
Profit before tax | 1,549,117 | 2,142,983 | 1,366,565 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 1,549,117 | 2,142,983 | 1,366,565 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 6,022,272 | 5,800,377 | 702,316 |
Total current assets | 2,958,473 | 3,041,068 | 3,729,577 |
Total assets | 8,980,744 | 8,841,445 | 4,431,893 |
Short term debt | 2,943,924 | 4,353,741 | 2,087,173 |
Long term debt | 5,000 | 5,000 | 5,000 |
Total liabilities | 2,948,924 | 4,358,741 | 2,092,173 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 6,001,821 | 4,452,704 | 2,309,721 |
Total equity | 6,031,821 | 4,482,704 | 2,339,721 |
Total equity and liabilities | 8,980,744 | 8,841,445 | 4,431,893 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education