SIVCOM AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- Chairman of the board
- SJ
- Years since formation
- 13 years
- since Sep 11, 2012
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 2,984,537
- NOK
- Annual total result 2023
- -1,858,573
- NOK
- Total equity 2023
- 12,429,129
- NOK
Last update: Jan 1, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
SJ | Contact Person, Chairman | 100 % directly |
CK | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SJ | Contact Person, Chairman | 100 % directly |
Last update: Oct 10, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
SJ | Ordinary shares | 3,000 | 100 % |
Shares owned by the SIVCOM AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 102 | 100 % | |
| Ordinary shares | 3,000 | 100 % | |
| Ordinary shares | 100,000 | 100 % | |
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 15,000 | 50 % | |
| NO0011019101 | 66,666 | 0.1 % | |
| Ordinary shares | 1,000 | 0.09 % | |
| NO0010360019 | 11,120 | 0.03 % | |
| NO0012595950 | 45,000 | 0.02 % | |
| NO0010199151 | 60,000 | < 0.01 % | |
| NO0011202772 | 10,000 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,984,537Operating profit 2023: NOK -2,247,841Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,984,537 | 2,790,651 | 2,224,920 |
Annual Total Result | -1,858,573 | -1,421,298 | 5,205,885 |
Total assets | 44,210,924 | 46,701,526 | 25,196,508 |
Total liabilities | 31,781,795 | 31,709,686 | 8,683,371 |
Total equity | 12,429,129 | 14,991,839 | 16,513,137 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,984,537 | 2,790,651 | 2,224,920 |
Total operating costs | 5,232,378 | 2,983,224 | 1,791,447 |
Operating result | -2,247,841 | -192,573 | 433,473 |
Financial income/costs | -25,384 | -1,314,545 | 4,704,093 |
Profit before tax | -2,273,225 | -1,507,118 | 5,137,566 |
Total tax & extraordinary income/cost | -414,652 | -85,820 | -68,319 |
Annual Total Result | -1,858,573 | -1,421,298 | 5,205,885 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 34,850,934 | 38,013,655 | 18,023,961 |
Total current assets | 9,359,989 | 8,687,871 | 7,172,546 |
Total assets | 44,210,924 | 46,701,526 | 25,196,508 |
Short term debt | 2,108,643 | 1,245,531 | 158,467 |
Long term debt | 29,673,152 | 30,464,155 | 8,524,904 |
Total liabilities | 31,781,795 | 31,709,686 | 8,683,371 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 12,399,129 | 14,961,839 | 16,483,137 |
Total equity | 12,429,129 | 14,991,839 | 16,513,137 |
Total equity and liabilities | 44,210,924 | 46,701,525 | 25,196,508 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities