Organization
- CEO
- AM
- Chairman of the board
- AM
- Years since formation
- 4 years
- since Jun 11, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 3,000,000
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
Financials
- Total operating income 2023
- 3,007,252
- NOK
- Annual total result 2023
- 128,854
- NOK
- Total equity 2023
- 156,470
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AM | Managing Director/CEO | 49.02 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AM | Chairman | 49.02 % indirectly |
FL | Board Member | 49.02 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FL | Board Member | 49.02 % indirectly |
AM | Managing Director/CEO, Chairman | 49.02 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,470,750 | 49.03 % | |
| Ordinary shares | 1,470,750 | 49.03 % | |
| Ordinary shares | 43,500 | 1.45 % | |
AS 1998 | Ordinary shares | 15,000 | 0.5 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,007,252 | 2,060,788 | 1,148,724 |
Annual Total Result | 128,854 | -599,962 | 8,664 |
Total assets | 1,779,431 | 1,028,961 | 1,020,527 |
Total liabilities | 1,622,961 | 1,595,864 | 987,466 |
Total equity | 156,470 | -566,903 | 33,060 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,007,252 | 2,060,788 | 1,148,724 |
Total operating costs | 2,886,980 | 2,661,668 | 1,141,117 |
Operating result | 120,272 | -600,880 | 7,607 |
Financial income/costs | 8,582 | 918 | 1,921 |
Profit before tax | 128,854 | -599,962 | 9,528 |
Total tax & extraordinary income/cost | 0 | 0 | 864 |
Annual Total Result | 128,854 | -599,962 | 8,664 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 278,032 | 39,781 | 33,167 |
Total current assets | 1,501,399 | 989,180 | 987,360 |
Total assets | 1,779,431 | 1,028,961 | 1,020,527 |
Short term debt | 494,834 | 587,737 | -20,536 |
Long term debt | 1,128,127 | 1,008,127 | 1,008,002 |
Total liabilities | 1,622,961 | 1,595,864 | 987,466 |
Contributed capital | 30,000 | 30,000 | 24,430 |
Retained earnings | 126,470 | -596,903 | 8,630 |
Total equity | 156,470 | -566,903 | 33,060 |
Total equity and liabilities | 1,779,431 | 1,028,961 | 1,020,526 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities