Organization
- CEO
- SB
Svein Bø1971
- Chairman of the board
- IB
- Years since formation
- 3 years
- since Mar 8, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 2,400,000
- 1 share class
- Total number of shareholders
- 5
- 4 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 20,925,213
- NOK
- Annual total result 2023
- -1,478,776
- NOK
- Total equity 2023
- 11,600,413
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SB 1971 | Managing Director/CEO | 2 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
IB | Chairman | 41.43 % indirectly |
JS 1961 | Board Member | 5.12 % indirectly |
KT 1967 | Board Member | - |
TH 1962 | Board Member | - |
AS 1961 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IB | Chairman | 41.43 % indirectly |
JS 1961 | Board Member | 5.12 % indirectly |
SB 1971 | Managing Director/CEO | 2 % indirectly |
RT 1973 | - | 2 % indirectly |
NJ | - | 1.9 % directly |
ØO 1982 | - | 1 % indirectly |
Last update: Apr 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,234,400 | 93.1 % | |
| Ordinary shares | 48,000 | 2 % | |
| Ordinary shares | 48,000 | 2 % | |
NJ | Ordinary shares | 45,600 | 1.9 % |
| Ordinary shares | 24,000 | 1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -254,432Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,925,213 | 15,167,588 | 1,111,703 |
Annual Total Result | -1,478,776 | 24,313 | 24,876 |
Total assets | 31,890,865 | 20,885,341 | 14,743,960 |
Total liabilities | 20,290,452 | 15,806,153 | 9,689,084 |
Total equity | 11,600,413 | 5,079,189 | 5,054,876 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,925,213 | 15,167,588 | 1,111,703 |
Total operating costs | 20,889,944 | 15,069,176 | 1,076,246 |
Operating result | 35,269 | 98,412 | 35,457 |
Financial income/costs | -1,514,045 | -42,852 | 0 |
Profit before tax | -1,478,776 | 55,560 | 35,457 |
Total tax & extraordinary income/cost | 0 | 31,247 | 10,581 |
Annual Total Result | -1,478,776 | 24,313 | 24,876 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 18,056,766 | 13,775,000 | 10,780,000 |
Total current assets | 13,834,099 | 7,110,341 | 3,963,960 |
Total assets | 31,890,865 | 20,885,341 | 14,743,960 |
Short term debt | 6,890,452 | 4,906,153 | 9,689,084 |
Long term debt | 13,400,000 | 10,900,000 | 0 |
Total liabilities | 20,290,452 | 15,806,153 | 9,689,084 |
Contributed capital | 13,030,000 | 5,030,000 | 5,030,000 |
Retained earnings | -1,429,587 | 49,189 | 24,876 |
Total equity | 11,600,413 | 5,079,189 | 5,054,876 |
Total equity and liabilities | 31,890,865 | 20,885,341 | 14,743,960 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities