IXCELIO AS
iXcelio | Management consulting, angel investments & startup support
Keywords
program developmentsoftware
Organization
- CEO
- ØA
- Chairman of the board
- ØA
- Years since formation
- 8 years
- since Dec 9, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,000
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 3,457,121
- NOK
- Annual total result 2023
- 97,956
- NOK
- Total equity 2023
- 1,269,308
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ØA | Managing Director/CEO | 100 % directly |
Board
| Name | Role | Shares |
|---|---|---|
ØA | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØA | Managing Director/CEO, Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
ØA | Ordinary shares | 5,000 | 100 % |
Shares owned by the IXCELIO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1 | 100 % | |
| Ordinary shares | 49,000 | 51.7 % | |
| Ordinary shares | 10,789 | 1.33 % | |
| Ordinary shares | 848 | 0.15 % | |
| Class B shares | 416 | 0.15 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 3,457,121Operating profit 2023: NOK 221,049Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,457,121 | 3,117,715 | 3,344,963 |
Annual Total Result | 97,956 | -326,977 | 399,568 |
Total assets | 2,560,153 | 2,811,217 | 3,424,841 |
Total liabilities | 1,290,844 | 1,639,863 | 1,926,512 |
Total equity | 1,269,308 | 1,171,352 | 1,498,329 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,457,121 | 3,117,715 | 3,344,963 |
Total operating costs | 3,236,072 | 3,325,381 | 2,756,245 |
Operating result | 221,049 | -207,665 | 588,718 |
Financial income/costs | -97,842 | -157,585 | -64,737 |
Profit before tax | 123,207 | -365,251 | 523,981 |
Total tax & extraordinary income/cost | 25,251 | -38,274 | 124,413 |
Annual Total Result | 97,956 | -326,977 | 399,568 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,659,999 | 1,764,055 | 1,813,470 |
Total current assets | 900,154 | 1,047,162 | 1,611,371 |
Total assets | 2,560,153 | 2,811,217 | 3,424,841 |
Short term debt | 407,906 | 664,194 | 815,708 |
Long term debt | 882,939 | 975,669 | 1,110,804 |
Total liabilities | 1,290,844 | 1,639,863 | 1,926,512 |
Contributed capital | 44,430 | 44,430 | 44,430 |
Retained earnings | 1,224,878 | 1,126,922 | 1,453,899 |
Total equity | 1,269,308 | 1,171,352 | 1,498,329 |
Total equity and liabilities | 2,560,153 | 2,811,215 | 3,424,841 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities